Kinder Kottage Christian Academy LLC
How we got $309K
Based on its 10 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KINDER KOTTAGE CHRISTIAN ACADEMY LLC this business | $854K | — |
| KinderCare Moore | $2.0M | 0.2 mi |
| KINDERKOTTAGE CHRISTIAN ACADEMY, LLC Moore · 13 employees | $973K | 0.2 mi |
| Stewart Small Childcare Moore | $779K | 0.3 mi |
| TODAYS BLESSINGS INC Moore · 18 employees | $1.2M | 0.9 mi |
| READY SET PLAY LLC Moore · 2 employees | $203K | 1.0 mi |
| BROADWAY KIDS OF MOORE LLC Oklahoma City · 21 employees | $1.3M | 1.0 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $610K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $919K |
| Estimate: the two combined (geometric mean) | $854K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $123K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $309K |
| Multiple for this size and industry | 2.5× |
| Value range | $162K – $422K |
| Revenue range | $562K – $973K |
| EBITDA range | $81K – $141K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/27/2021 | second | $56K | 10 |
About Kinder Kottage Christian Academy LLC
Kinder Kottage Christian Academy LLC is a child care company in Moore, Oklahoma. Its estimated annual revenue is about $854K, with roughly $123K of EBITDA. It has about 10 employees. Its estimated business value is $309K (likely range $162K–$422K).
Common questions
- Who owns Kinder Kottage Christian Academy LLC?
- The owner of Kinder Kottage Christian Academy LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kinder Kottage Christian Academy LLC make?
- SeeBITDA estimates Kinder Kottage Christian Academy LLC's annual revenue at about $854K (likely between $562K and $973K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kinder Kottage Christian Academy LLC worth?
- About $309K, roughly 2.5× its estimated EBITDA of $123K, typical for a child care company its size. Likely range: $162K–$422K.
- How many employees does Kinder Kottage Christian Academy LLC have?
- About 10, as reported on its PPP loan.