Broadway Kids of Moore LLC
How we got $485K
Based on its 21 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Broadway Kids Of Moore, LLC is a licensed child care center in Moore, OK with a listed capacity of 120 children, open Monday through Friday, 6:00 AM to 6:00 PM. The provider participates in a subsidized child care program.
From the company's website. Industry: Child care.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BROADWAY KIDS OF MOORE LLC this business | $1.3M | — |
| LIL FOOTPRINTS LLC Moore · 9 employees | $738K | 0.2 mi |
| Crossroads Kidz Club Moore | $784K | 0.5 mi |
| SPARKS LEARNING CENTER, LLC Moore · 10 employees | $761K | 0.6 mi |
| SAMIESHA BREWER Moore · 1 employees | $107K | 1.0 mi |
| KINDER KOTTAGE CHRISTIAN ACADEMY LLC Moore · 10 employees | $853K | 1.0 mi |
| LITTLE TROOPERS LEARNING CENTER, LLC Moore · 6 employees | $322K | 1.1 mi |
The full calculation
| Employees reported to the SBA | 21 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $194K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $485K |
| Multiple for this size and industry | 2.5× |
| Value range | $255K – $664K |
| Revenue range | $883K – $1.5M |
| EBITDA range | $128K – $221K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSovereign Bank, MidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2021 | All 2,403 borrowers → |
| Sovereign Bank PPP 2020 | All 304 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $63K | 18 |
| 1/23/2021 | second | $69K | 21 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Broadway Kids of Moore LLC
Broadway Kids of Moore LLC is a child care company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $194K of EBITDA. It has about 21 employees. Its estimated business value is $485K (likely range $255K–$664K).
Common questions
- Who owns Broadway Kids of Moore LLC?
- The owner of Broadway Kids of Moore LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Broadway Kids of Moore LLC make?
- SeeBITDA estimates Broadway Kids of Moore LLC's annual revenue at about $1.3M (likely between $883K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Broadway Kids of Moore LLC worth?
- About $485K, roughly 2.5× its estimated EBITDA of $194K, typical for a child care company its size. Likely range: $255K–$664K.
- How many employees does Broadway Kids of Moore LLC have?
- About 21, as reported on its PPP loan.