Samiesha Brewer
How we got $45K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SAMIESHA BREWER this business | $107K | — |
| LITTLE TROOPERS LEARNING CENTER, LLC Moore · 6 employees | $322K | 0.2 mi |
| Crossroads Kidz Club Moore | $784K | 0.4 mi |
| RJC ENTERPRISES Oklahoma City · 6 employees | $540K | 0.8 mi |
| TODAYS GENERATION CHILD DEVELOPMENT CENTER Oklahoma City · 14 employees | $954K | 0.9 mi |
| LIL FOOTPRINTS LLC Moore · 9 employees | $739K | 0.9 mi |
| BROADWAY KIDS OF MOORE LLC Oklahoma City · 21 employees | $1.3M | 1.0 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $103K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $86K |
| Estimate: the two combined (geometric mean) | $107K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $18K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $45K |
| Multiple for this size and industry | 2.5× |
| Value range | $24K – $62K |
| Revenue range | $70K – $122K |
| EBITDA range | $12K – $21K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBenworth CapitalPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Benworth Capital PPP 2021 | All 58 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2021 | first | $4K | 1 |
About Samiesha Brewer
Samiesha Brewer is a child care company in Moore, Oklahoma. Its estimated annual revenue is about $107K, with roughly $18K of EBITDA. It has about 1 employees. Its estimated business value is $45K (likely range $24K–$62K).
Common questions
- Who owns Samiesha Brewer?
- The owner of Samiesha Brewer isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Samiesha Brewer make?
- SeeBITDA estimates Samiesha Brewer's annual revenue at about $107K (likely between $70K and $122K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Samiesha Brewer worth?
- About $45K, roughly 2.5× its estimated EBITDA of $18K, typical for a child care company its size. Likely range: $24K–$62K.
- How many employees does Samiesha Brewer have?
- About 1, as reported on its PPP loan.