Kristie's Kid Kare LLC
How we got $179K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KRISTIE'S KID KARE LLC this business | $423K | — |
| KRISTIES KID KARE LLC Tishomingo · 7 employees | $443K | 0.0 mi |
| Ms Jenns Cub Den Tishomingo | $778K | 3.7 mi |
| MS JENN'S CUB DEN, LLC Ravia · 1 employees | $99K | 6.3 mi |
| MADILL COMMUNITY DAY CARE CENTER ASSOC, INC Madill · 27 employees | $1.3M | 14.5 mi |
| Baptist Home for Girls Animal Learning Center Madill | $778K | 17.4 mi |
| FELTMAN DAYCARE INC Durant · 9 employees | $678K | 20.9 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $384K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $358K |
| Estimate: the two combined (geometric mean) | $423K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $72K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $179K |
| Multiple for this size and industry | 2.5× |
| Value range | $94K – $245K |
| Revenue range | $278K – $482K |
| EBITDA range | $47K – $82K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAmeriState BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| AmeriState Bank PPP 2020 | All 141 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $20K | 6 |
About Kristie's Kid Kare LLC
Kristie's Kid Kare LLC is a child care company in Tishomingo, Oklahoma. Its estimated annual revenue is about $423K, with roughly $72K of EBITDA. It has about 6 employees. Its estimated business value is $179K (likely range $94K–$245K).
Common questions
- Who owns Kristie's Kid Kare LLC?
- The owner of Kristie's Kid Kare LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kristie's Kid Kare LLC make?
- SeeBITDA estimates Kristie's Kid Kare LLC's annual revenue at about $423K (likely between $278K and $482K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kristie's Kid Kare LLC worth?
- About $179K, roughly 2.5× its estimated EBITDA of $72K, typical for a child care company its size. Likely range: $94K–$245K.
- How many employees does Kristie's Kid Kare LLC have?
- About 6, as reported on its PPP loan.