Ms Jenn's Cub Den, LLC
How we got $42K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MS JENN'S CUB DEN, LLC this business | $99K | — |
| Ms Jenns Cub Den Tishomingo | $778K | 3.7 mi |
| KRISTIE'S KID KARE LLC Tishomingo · 6 employees | $423K | 6.3 mi |
| KRISTIES KID KARE LLC Tishomingo · 7 employees | $443K | 6.3 mi |
| MADILL COMMUNITY DAY CARE CENTER ASSOC, INC Madill · 27 employees | $1.3M | 10.9 mi |
| Baptist Home for Girls Animal Learning Center Madill | $778K | 15.1 mi |
| FIRST TOUCH LEARNING CENTER Ardmore · 6 employees | $239K | 21.4 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $103K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $73K |
| Estimate: the two combined (geometric mean) | $99K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $17K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $42K |
| Multiple for this size and industry | 2.5× |
| Value range | $22K – $57K |
| Revenue range | $65K – $112K |
| EBITDA range | $11K – $19K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $3K | 1 |
About Ms Jenn's Cub Den, LLC
Ms Jenn's Cub Den, LLC is a child care company in Ravia, Oklahoma. Its estimated annual revenue is about $99K, with roughly $17K of EBITDA. It has about 1 employees. Its estimated business value is $42K (likely range $22K–$57K).
Common questions
- Who owns Ms Jenn's Cub Den, LLC?
- The owner of Ms Jenn's Cub Den, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ms Jenn's Cub Den, LLC make?
- SeeBITDA estimates Ms Jenn's Cub Den, LLC's annual revenue at about $99K (likely between $65K and $112K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ms Jenn's Cub Den, LLC worth?
- About $42K, roughly 2.5× its estimated EBITDA of $17K, typical for a child care company its size. Likely range: $22K–$57K.
- How many employees does Ms Jenn's Cub Den, LLC have?
- About 1, as reported on its PPP loan.