L Jack Flanagan and Rosella L Flanagan Trust
How we got $178K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| L JACK FLANAGAN AND ROSELLA L FLANAGAN TRUST this business | $357K | — |
| FLANAGAN LAND & CATTLE INC Texhoma · 1 employees | $640K | 0.0 mi |
| TOMMY & CATHY MITCHELL Texhoma · 3 employees | $2.6M | 7.1 mi |
| LAST REZORT LAND AND CATTLE LLC Texhoma · 1 employees | $450K | 7.3 mi |
| SKELTON BEEF CO LLC Texhoma · 1 employees | $993K | 7.4 mi |
| MMB FAMRS PARTNERSHIP Texhoma · 1 employees | $915K | 7.4 mi |
| IRVIN CLARK FARMS, INC Texhoma · 6 employees | $1.6M | 7.5 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $181K |
| Estimate: the two combined (geometric mean) | $357K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $71K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $178K |
| Multiple for this size and industry | 2.5× |
| Value range | $94K – $244K |
| Revenue range | $235K – $407K |
| EBITDA range | $47K – $81K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAnchor D BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Anchor D Bank PPP 2021 | All 74 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/20/2021 | first | $3K | 1 |
About L Jack Flanagan and Rosella L Flanagan Trust
L Jack Flanagan and Rosella L Flanagan Trust is an agriculture, forestry, fishing company in Texhoma, Oklahoma. Its estimated annual revenue is about $357K, with roughly $71K of EBITDA. It has about 1 employees. Its estimated business value is $178K (likely range $94K–$244K).
Common questions
- Who owns L Jack Flanagan and Rosella L Flanagan Trust?
- The owner of L Jack Flanagan and Rosella L Flanagan Trust isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does L Jack Flanagan and Rosella L Flanagan Trust make?
- SeeBITDA estimates L Jack Flanagan and Rosella L Flanagan Trust's annual revenue at about $357K (likely between $235K and $407K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is L Jack Flanagan and Rosella L Flanagan Trust worth?
- About $178K, roughly 2.5× its estimated EBITDA of $71K, typical for a agriculture, forestry, fishing company its size. Likely range: $94K–$244K.
- How many employees does L Jack Flanagan and Rosella L Flanagan Trust have?
- About 1, as reported on its PPP loan.