How we got $113K
Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LACOCINA LLC this business | $490K | — |
| Twins Cafe Haileyville | $1.7M | 0.0 mi |
| Casey's Hartshorne | $1.7M | 1.2 mi |
| SONIC DRIVE IN-HARTSHORN L.L.C. Hartshorne · 15 employees | $1.6M | 1.2 mi |
| Simple Simon's Pizza Hartshorne | $1.7M | 1.3 mi |
| Ole Corral Hartshorne | $1.7M | 1.3 mi |
| La Cabana Hartshorne Hartshorne | $1.7M | 1.4 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $60K |
| Revenue = employees × revenue per employee | $490K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $63K |
| Cross-check: revenue implied by PPP payroll | $118K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $113K |
| Multiple for this size and industry | 1.8× |
| Value range | $53K – $160K |
| Revenue range | $290K – $580K |
| EBITDA range | $37K – $74K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst National Bank & Trust Company of McAlesterPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank & Trust Company of McAlester PPP 2020 | All 248 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $3K | 3 |
About Lacocina LLC
Lacocina LLC is a restaurants company in Haileyville, Oklahoma. Its estimated annual revenue is about $490K, with roughly $63K of EBITDA. It has about 3 employees. Its estimated business value is $113K (likely range $53K–$160K).
Common questions
- Who owns Lacocina LLC?
- The owner of Lacocina LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Lacocina LLC make?
- SeeBITDA estimates Lacocina LLC's annual revenue at about $490K (likely between $290K and $580K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lacocina LLC worth?
- About $113K, roughly 1.8× its estimated EBITDA of $63K, typical for a restaurants company its size. Likely range: $53K–$160K.
- How many employees does Lacocina LLC have?
- About 3, as reported on its PPP loan.