Lakeside Veterinary Services, LLC
- Michelle LaymonGroomer & Veterinary Assistant, Inventory Manager · Company website
How we got $781K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- In business 22 years (since 2004)
From public records and the company's website, not a statement that it's for sale.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LAKESIDE VETERINARY SERVICES, LLC this business | $1.5M | — |
| MIDAMERICA LINE SOLUTIONS LLC Welling | $1.4M | 5.5 mi |
| Premier Pet Clinic Tahlequah | $2.4M | 6.1 mi |
| OVERTON & ASSOCIATES Park Hill · 2 employees | $779K | 6.2 mi |
| PREMIERE DENTISTRY OF TAHLEQUAH, PC Tahlequah · 14 employees | $3.7M | 6.3 mi |
| MUSGROVE VETERINARY SERVICES LLC Park Hill · 12 employees | $1.8M | 6.7 mi |
| MORGAN AUCTIONEERS LLC Tahlequah · 2 employees | $940K | 6.7 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $260K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $781K |
| Multiple for this size and industry | 3× |
| Value range | $411K – $1.1M |
| Revenue range | $954K – $1.7M |
| EBITDA range | $171K – $297K |
| Industry (NAICS) | Veterinary Services (541940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
“Dr. Amber R Horn, DVM opened Lakeside Veterinary Services to serve ParkHill, Ok and surrounding areas such as Tahlequah, Hulbert, Stillwell, Westville, and Muskogee.”
Advisors
- BankingLocal BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Local Bank PPP 2020, PPP 2021 | All 85 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $46K | 7 |
| 1/14/2021 | second | $50K | 7 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Lakeside Veterinary Services, LLC
Lakeside Veterinary Services, LLC is a family-owned veterinarians company in Park Hill, Oklahoma, in business since 2004. It is owned by Amber R. Horn, DVM (Veterinarian, Owner). Its estimated annual revenue is about $1.5M, with roughly $260K of EBITDA. It has about 7 employees. Its estimated business value is $781K (likely range $411K–$1.1M).
Common questions
- Who owns Lakeside Veterinary Services, LLC?
- Lakeside Veterinary Services, LLC is owned by Amber R. Horn, DVM (Veterinarian, Owner), according to public sources such as the company's website or filings.
- How much revenue does Lakeside Veterinary Services, LLC make?
- SeeBITDA estimates Lakeside Veterinary Services, LLC's annual revenue at about $1.5M (likely between $954K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lakeside Veterinary Services, LLC worth?
- About $781K, roughly 3× its estimated EBITDA of $260K, typical for a veterinarians company its size. Likely range: $411K–$1.1M.
- How many employees does Lakeside Veterinary Services, LLC have?
- About 7, as reported on its PPP loan.
- When was Lakeside Veterinary Services, LLC founded?
- Lakeside Veterinary Services, LLC has been in business since 2004.