Musgrove Veterinary Services LLC
How we got $968K
Based on its 12 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 38% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MUSGROVE VETERINARY SERVICES LLC this business | $1.8M | — |
| OVERTON & ASSOCIATES Park Hill · 2 employees | $779K | 1.2 mi |
| ROZELL VETERINARY SERVICES Park Hill · 1 employees | $490K | 1.5 mi |
| LAKESIDE VETERINARY SERVICES, LLC Park Hill · 7 employees | $1.5M | 6.7 mi |
| THE TRUST - AN INVESTIGATIVE ASSOCIATION Gore · 1 employees | $489K | 11.4 mi |
| MIDAMERICA LINE SOLUTIONS LLC Welling | $1.4M | 11.5 mi |
| HOBBS VETERINARY CLINIC LLC Tahlequah · 1 employees | $490K | 12.1 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $323K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $968K |
| Multiple for this size and industry | 3× |
| Value range | $509K – $1.3M |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $212K – $368K |
| Industry (NAICS) | Veterinary Services (541940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/21/2021 | first | $51K | 12 |
About Musgrove Veterinary Services LLC
Musgrove Veterinary Services LLC is a veterinarians company in Park Hill, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $323K of EBITDA. It has about 12 employees. Its estimated business value is $968K (likely range $509K–$1.3M).
Common questions
- Who owns Musgrove Veterinary Services LLC?
- The owner of Musgrove Veterinary Services LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Musgrove Veterinary Services LLC make?
- SeeBITDA estimates Musgrove Veterinary Services LLC's annual revenue at about $1.8M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Musgrove Veterinary Services LLC worth?
- About $968K, roughly 3× its estimated EBITDA of $323K, typical for a veterinarians company its size. Likely range: $509K–$1.3M.
- How many employees does Musgrove Veterinary Services LLC have?
- About 12, as reported on its PPP loan.