Lathem Tool & Machine, Inc
How we got $214K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LATHEM TOOL & MACHINE, INC this business | $445K | — |
| C & D MANUFACTURING COMPANY, INC. Broken Arrow · 4 employees | $1.8M | 0.1 mi |
| Warrior Machining, LLC Broken Arrow | $2.0M | 0.1 mi |
| PHILLIP SINGLETARY COMPANY Broken Arrow · 9 employees | $1.4M | 0.1 mi |
| BA MANUFACTURING LLC Broken Arrow · 4 employees | $948K | 0.2 mi |
| A TO Z MANUFACTURING, LLC Broken Arrow · 12 employees | $4.2M | 0.3 mi |
| A. & E. FRAME MFG., INC. Broken Arrow · 3 employees | $1.1M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $521K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $292K |
| Estimate: the two combined (geometric mean) | $445K |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $82K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $214K |
| Multiple for this size and industry | 2.6× |
| Value range | $112K – $292K |
| Revenue range | $293K – $507K |
| EBITDA range | $54K – $94K |
| Industry (NAICS) | Machine Shops (332710) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingRCB Bank, AVB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| AVB Bank PPP 2021 | All 309 borrowers → |
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $10K | 2 |
| 1/21/2021 | second | $10K | 2 |
About Lathem Tool & Machine, Inc
Lathem Tool & Machine, Inc is a machine shops & fabrication company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $445K, with roughly $82K of EBITDA. It has about 2 employees. Its estimated business value is $214K (likely range $112K–$292K).
Common questions
- Who owns Lathem Tool & Machine, Inc?
- The owner of Lathem Tool & Machine, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Lathem Tool & Machine, Inc make?
- SeeBITDA estimates Lathem Tool & Machine, Inc's annual revenue at about $445K (likely between $293K and $507K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lathem Tool & Machine, Inc worth?
- About $214K, roughly 2.6× its estimated EBITDA of $82K, typical for a machine shops & fabrication company its size. Likely range: $112K–$292K.
- How many employees does Lathem Tool & Machine, Inc have?
- About 2, as reported on its PPP loan.