Laurel & Marie LLC
How we got $270K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 59% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LAUREL & MARIE LLC this business | $1.1M | — |
| G SIX MEDICAL, LLC Tulsa · 1 employees | $905K | 1.3 mi |
| MINT CAPITAL LLC Tulsa · 1 employees | $576K | 1.5 mi |
| SIGNAL COMMUNICATIONS, INC. Tulsa · 14 employees | $7.8M | 1.8 mi |
| HATHAWAY 51 INCORPORATED Tulsa · 1 employees | $730K | 2.1 mi |
| BODY MIND & SPIRIT WELLNESS CENTER, INSTITUTE Tulsa · 4 employees | $1.6M | 2.5 mi |
| OKLAHOMA ENERGY SOURCE, LLC Tulsa · 2 employees | $3.1M | 2.7 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $957K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $904K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $135K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $270K |
| Multiple for this size and industry | 2× |
| Value range | $142K – $369K |
| Revenue range | $697K – $1.2M |
| EBITDA range | $89K – $154K |
| Industry (NAICS) | Retail Trade (454390) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGrand BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Bank PPP 2020, PPP 2021 | All 407 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $11K | 2 |
| 1/16/2021 | second | $11K | 2 |
2 locations
| 1216 S HARVARD AVE | Tulsa | This listing |
| 2915 E 5th St S | Tulsa | View |
Revenue, profit and value are for the whole company.
About Laurel & Marie LLC
Laurel & Marie LLC is a retail trade company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $135K of EBITDA. It has about 2 employees. Its estimated business value is $270K (likely range $142K–$369K). It has 2 locations.
Common questions
- Who owns Laurel & Marie LLC?
- The owner of Laurel & Marie LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Laurel & Marie LLC make?
- SeeBITDA estimates Laurel & Marie LLC's annual revenue at about $1.1M (likely between $697K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Laurel & Marie LLC worth?
- About $270K, roughly 2× its estimated EBITDA of $135K, typical for a retail trade company its size. Likely range: $142K–$369K.
- How many employees does Laurel & Marie LLC have?
- About 2, as reported on its PPP loan.