Leedey Drug, Inc.
How we got $361K
Based on 2 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LEEDEY DRUG, INC. this business | $2.2M | — |
| MRC & SUPPLEMENTS LLC Elk City · 1 employees | $485K | 31.6 mi |
| SKINNER PHARMACIES, INC Elk City · 7 employees | $6.7M | 31.8 mi |
| ELK CITY RX INC Elk City · 17 employees | $7.5M | 31.9 mi |
| GREAT PLAINS OPTICAL Elk City · 1 employees | $574K | 31.9 mi |
| MYOFASCIAL PAIN CLINIC LLC Elk City · 5 employees | $1.7M | 31.9 mi |
| CARING HEARING AID SERVICES LLC Clinton · 2 employees | $1.3M | 32.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $2.2M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $181K |
| Cross-check: revenue implied by PPP payroll | $565K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $361K |
| Multiple for this size and industry | 2× |
| Value range | $171K – $513K |
| Revenue range | $1.3M – $2.6M |
| EBITDA range | $107K – $214K |
| Industry (NAICS) | Retail Trade (446110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Bank of the WestPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Bank of the West PPP 2020 | All 56 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $7K | 2 |
About Leedey Drug, Inc.
Leedey Drug, Inc. is a pharmacies company in Leedey, Oklahoma. Its estimated annual revenue is about $2.2M, with roughly $181K of EBITDA. It has about 2 employees. Its estimated business value is $361K (likely range $171K–$513K).
Common questions
- Who owns Leedey Drug, Inc.?
- The owner of Leedey Drug, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Leedey Drug, Inc. make?
- SeeBITDA estimates Leedey Drug, Inc.'s annual revenue at about $2.2M (likely between $1.3M and $2.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Leedey Drug, Inc. worth?
- About $361K, roughly 2× its estimated EBITDA of $181K, typical for a pharmacies company its size. Likely range: $171K–$513K.
- How many employees does Leedey Drug, Inc. have?
- About 2, as reported on its PPP loan.