Let's Grow Organics LLC
How we got $85K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▼ 17% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LET'S GROW ORGANICS LLC this business | $488K | — |
| LETS GROW ORGANICS LLC Bethany · 1 employees | $488K | 0.0 mi |
| CLARK'S WHOLESALE PAINTS, LLC Oklahoma City · 5 employees | $3.3M | 1.9 mi |
| NIGHTMARE VAPES, LLC Oklahoma City · 4 employees | $11.5M | 2.0 mi |
| RTO DISTRIBUTORS LLC Oklahoma City · 24 employees | $24.9M | 2.0 mi |
| KNIGHT INDUSTRIAL CONTRACTING, LLC Bethany · 1 employees | $1.3M | 2.4 mi |
| BELZONA INDUSTRIAL SOLUTIONS LLC Bethany · 1 employees | $665K | 2.4 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $695K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $263K |
| Estimate: the two combined (geometric mean) | $488K |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $35K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $85K |
| Multiple for this size and industry | 2.4× |
| Value range | $45K – $116K |
| Revenue range | $321K – $556K |
| EBITDA range | $23K – $40K |
| Industry (NAICS) | Flower, Nursery Stock, and Florists' Supplies Merchant Wholesalers (424930) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFrazer BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Frazer Bank PPP 2021 | All 177 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/25/2021 | first | $3K | 1 |
About Let's Grow Organics LLC
Let's Grow Organics LLC is a flower, nursery stock, and florists' supplies merchant wholesalers company in Bethany, Oklahoma. Its estimated annual revenue is about $488K, with roughly $35K of EBITDA. It has about 1 employees. Its estimated business value is $85K (likely range $45K–$116K).
Common questions
- Who owns Let's Grow Organics LLC?
- The owner of Let's Grow Organics LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Let's Grow Organics LLC make?
- SeeBITDA estimates Let's Grow Organics LLC's annual revenue at about $488K (likely between $321K and $556K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Let's Grow Organics LLC worth?
- About $85K, roughly 2.4× its estimated EBITDA of $35K, typical for a flower, nursery stock, and florists' supplies merchant wholesalers company its size. Likely range: $45K–$116K.
- How many employees does Let's Grow Organics LLC have?
- About 1, as reported on its PPP loan.