Nightmare Vapes, LLC
How we got $1.9M
Based on 4 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 7% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NIGHTMARE VAPES, LLC this business | $11.5M | — |
| DISCOUNT CIGARETTE AND QUICK STOP INC Oklahoma City · 3 employees | $8.7M | 1.1 mi |
| CUSTOM WOOD FIBERS & CEDAR MULCH, LLC Oklahoma City · 8 employees | $13.6M | 1.7 mi |
| CHAMPION SUPPLY COMPANY, LLC Oklahoma City · 19 employees | $15.2M | 1.9 mi |
| LET'S GROW ORGANICS LLC Bethany · 1 employees | $488K | 2.0 mi |
| LETS GROW ORGANICS LLC Bethany · 1 employees | $488K | 2.0 mi |
| KNIGHT INDUSTRIAL CONTRACTING, LLC Bethany · 1 employees | $1.3M | 2.1 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Industry revenue per employee | $1.3M |
| Revenue = employees × revenue per employee | $11.5M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $519K |
| Cross-check: revenue implied by PPP payroll | $989K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.9M |
| Multiple for this size and industry | 3.6× |
| Value range | $885K – $2.7M |
| Revenue range | $6.8M – $13.7M |
| EBITDA range | $307K – $614K |
| Industry (NAICS) | Tobacco Product and Electronic Cigarette Merchant Wholesalers (424940) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $6K | 4 |
3 locations
| 2912 N MaCarthur Blvd | Oklahoma City | This listing |
| 123 SE 4th St | Moore | View |
| 1211 S Park Hill Rd | Tahlequah | View |
Revenue, profit and value are for the whole company.
About Nightmare Vapes, LLC
Nightmare Vapes, LLC is a tobacco product and electronic cigarette merchant wholesalers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $11.5M, with roughly $519K of EBITDA. It has about 4 employees. Its estimated business value is $1.9M (likely range $885K–$2.7M). It has 3 locations.
Common questions
- Who owns Nightmare Vapes, LLC?
- The owner of Nightmare Vapes, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Nightmare Vapes, LLC make?
- SeeBITDA estimates Nightmare Vapes, LLC's annual revenue at about $11.5M (likely between $6.8M and $13.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Nightmare Vapes, LLC worth?
- About $1.9M, roughly 3.6× its estimated EBITDA of $519K, typical for a tobacco product and electronic cigarette merchant wholesalers company its size. Likely range: $885K–$2.7M.
- How many employees does Nightmare Vapes, LLC have?
- About 4, as reported on its PPP loan.