Lil' Happy Hearts LLC
How we got $54K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LIL' HAPPY HEARTS LLC this business | $127K | — |
| ECDC Reed- CAP Tulsa | $784K | 0.5 mi |
| Cheryl's Kids Daycare Drumright | $784K | 1.3 mi |
| DCB LLC Tulsa · 19 employees | $1.3M | 1.4 mi |
| Audrey’s Learning Academy Tulsa | $784K | 1.5 mi |
| ANGEL ACADEMY EARLY LEARNING CENTER, LLC Tulsa · 26 employees | $1.7M | 1.6 mi |
| Ywca East Tulsa | $784K | 1.7 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $103K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $120K |
| Estimate: the two combined (geometric mean) | $127K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $21K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $54K |
| Multiple for this size and industry | 2.5× |
| Value range | $28K – $73K |
| Revenue range | $83K – $144K |
| EBITDA range | $14K – $24K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingChickasaw Community BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Chickasaw Community Bank PPP 2021 | All 317 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/12/2021 | first | $5K | 1 |
About Lil' Happy Hearts LLC
Lil' Happy Hearts LLC is a child care company in Tulsa, Oklahoma. Its estimated annual revenue is about $127K, with roughly $21K of EBITDA. It has about 1 employees. Its estimated business value is $54K (likely range $28K–$73K).
Common questions
- Who owns Lil' Happy Hearts LLC?
- The owner of Lil' Happy Hearts LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Lil' Happy Hearts LLC make?
- SeeBITDA estimates Lil' Happy Hearts LLC's annual revenue at about $127K (likely between $83K and $144K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lil' Happy Hearts LLC worth?
- About $54K, roughly 2.5× its estimated EBITDA of $21K, typical for a child care company its size. Likely range: $28K–$73K.
- How many employees does Lil' Happy Hearts LLC have?
- About 1, as reported on its PPP loan.