Little Shop of Flowers LLC
How we got $349K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 23 years (since 2003)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LITTLE SHOP OF FLOWERS LLC this business | $1.9M | — |
| THORN ORIGINALS LLC Perry · 3 employees | $1.0M | 17.0 mi |
| PETALS & STEMS ENTERPRISES LLC Pawnee · 2 employees | $495K | 20.5 mi |
| FURROW FLOWERS & GIFTS, L.L.C. Guthrie · 3 employees | $1.1M | 27.7 mi |
| THREE DAYS GRACE, INC Chandler · 2 employees | $704K | 30.6 mi |
| CELEBRATIONS FLORAL & GIFTS Cleveland · 5 employees | $1.2M | 35.5 mi |
| KICKINGBIRD FLOWERS & GIFTS, INC. Edmond · 9 employees | $2.1M | 38.6 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $175K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $349K |
| Multiple for this size and industry | 2× |
| Value range | $184K – $478K |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $115K – $199K |
| Industry (NAICS) | Retail Trade (453110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSimmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Simmons Bank PPP 2020, PPP 2021 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/16/2020 | first | $31K | 5 |
| 2/3/2021 | second | $31K | 12 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Little Shop of Flowers LLC
Little Shop of Flowers LLC is a retail trade company in Stillwater, Oklahoma, in business since 2003. Its estimated annual revenue is about $1.9M, with roughly $175K of EBITDA. It has about 12 employees. Its estimated business value is $349K (likely range $184K–$478K).
Common questions
- Who owns Little Shop of Flowers LLC?
- The owner of Little Shop of Flowers LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Little Shop of Flowers LLC make?
- SeeBITDA estimates Little Shop of Flowers LLC's annual revenue at about $1.9M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Little Shop of Flowers LLC worth?
- About $349K, roughly 2× its estimated EBITDA of $175K, typical for a retail trade company its size. Likely range: $184K–$478K.
- How many employees does Little Shop of Flowers LLC have?
- About 12, as reported on its PPP loan.
- When was Little Shop of Flowers LLC founded?
- Little Shop of Flowers LLC has been in business since 2003.