SeeBITDAOklahoma

Petals & Stems Enterprises LLC

Retail Trade
  • 631 HARRISON ST, Pawnee, OK
Estimated valueLow confidence
$116K
$61Klikely range$159K
About 2× its yearly profit, typical for a company this size in its industry.
Revenue
$495K
a year
Profit (EBITDA)
$58K
12% of revenue
Employees
2
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $116K

Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.

2 employees × $311K each$621K
PPP payroll ÷ payroll's usual share of revenue$303K
Shown toward the top of its range×1.14
Revenue$495K
× 12% profit margin$58K
× 2 sale multiple = value$116K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 23% since 2020
$0$67K$133K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
PETALS & STEMS ENTERPRISES LLC
this business
$495K$58K—
CELEBRATIONS FLORAL & GIFTS
Cleveland · 5 employees
$1.2M$116K19.0 mi
LITTLE SHOP OF FLOWERS LLC
Stillwater · 12 employees
$1.9M$175K20.5 mi
THORN ORIGINALS LLC
Perry · 3 employees
$1.0M$102K27.1 mi
TDK LLC
Ponca City · 1 employees
$275K$32K29.6 mi
COBLE'S CREATIONS LLC
Sand Springs · 5 employees
$777K$78K41.0 mi
SS FLOWERS LLC
Sand Springs · 2 employees
$471K$55K41.0 mi

The full calculation

Employees reported to the SBA2
Revenue from headcount (employees × revenue per employee for companies this size)$621K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$303K
Estimate: the two combined (geometric mean)$495K
EBITDA margin (industry, adjusted for size)12%
EBITDA = revenue × margin$58K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$116K
Multiple for this size and industry2×
Value range$61K – $159K
Revenue range$326K – $564K
EBITDA range$38K – $66K
Industry (NAICS)Retail Trade (453110)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingArmstrong BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Armstrong Bank
PPP 2020, PPP 2021
All 1,355 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/7/2020first$5K$5K1Armstrong Bank
2/5/2021second$5K$5K2Armstrong Bank

About Petals & Stems Enterprises LLC

Petals & Stems Enterprises LLC is a retail trade company in Pawnee, Oklahoma. Its estimated annual revenue is about $495K, with roughly $58K of EBITDA. It has about 2 employees. Its estimated business value is $116K (likely range $61K–$159K).

Common questions

Who owns Petals & Stems Enterprises LLC?
The owner of Petals & Stems Enterprises LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Petals & Stems Enterprises LLC make?
SeeBITDA estimates Petals & Stems Enterprises LLC's annual revenue at about $495K (likely between $326K and $564K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Petals & Stems Enterprises LLC worth?
About $116K, roughly 2× its estimated EBITDA of $58K, typical for a retail trade company its size. Likely range: $61K–$159K.
How many employees does Petals & Stems Enterprises LLC have?
About 2, as reported on its PPP loan.