Little Waisted LLC
How we got $1.8M
Based on its 83 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 148% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 53% since 2021Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2021 | PPP loan | 83 | $8.5M |
| 2020 | Form 5500 | 39 | $4.0M |
| 2021 | Form 5500 | 39 | $4.0M |
| 2022 | Form 5500 | 39 | $4.0M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LITTLE WAISTED LLC this business | $11.3M | — |
| ARBUCKLE FRIED PIES OF OKLAHOMA, LLC Oklahoma City · 6 employees | $1.5M | 2.9 mi |
| NATASH LLC Oklahoma City · 14 employees | $1.8M | 3.3 mi |
| OKC SPECIAL EVENTS, INC. Oklahoma City · 2 employees | $872K | 4.7 mi |
| BELLE KITCHEN Oklahoma City · 7 employees | $837K | 4.8 mi |
| KERNELS & KANDIES LLC Oklahoma City · 5 employees | $588K | 5.0 mi |
| GULFPORT SEAFOODS INC. Oklahoma City · 9 employees | $5.3M | 5.2 mi |
The full calculation
| Employees reported to the SBA | 83 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $12.5M |
| Estimate: the two combined (geometric mean) | $11.3M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $613K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.8M |
| Multiple for this size and industry | 3× |
| Value range | $967K – $2.5M |
| Revenue range | $7.5M – $12.9M |
| EBITDA range | $403K – $699K |
| Industry (NAICS) | Baked Goods Retailers (445291) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFidelity Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Fidelity Bank, National Association PPP 2021 | All 161 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/21/2021 | second | $547K | 83 |
About Little Waisted LLC
Little Waisted LLC is a baked goods retailers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $11.3M, with roughly $613K of EBITDA. It has about 39 employees. Its estimated business value is $1.8M (likely range $967K–$2.5M).
Common questions
- Who owns Little Waisted LLC?
- The owner of Little Waisted LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Little Waisted LLC make?
- SeeBITDA estimates Little Waisted LLC's annual revenue at about $11.3M (likely between $7.5M and $12.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Little Waisted LLC worth?
- About $1.8M, roughly 3× its estimated EBITDA of $613K, typical for a baked goods retailers company its size. Likely range: $967K–$2.5M.
- How many employees does Little Waisted LLC have?
- About 39, from its 2022 retirement-plan filing.