Locust Grove Hospitality LLC
How we got $1.3M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LOCUST GROVE HOSPITALITY LLC this business | $1.1M | — |
| Bent Pine Ranch Locust Grove | $1.9M | 3.3 mi |
| Tugmon Valley Locust Grove | $1.9M | 3.7 mi |
| Chimney Rock Hollow Salina | $1.9M | 6.9 mi |
| Economy Inn Chouteau | $1.9M | 10.2 mi |
| BHOLENAATH, L.L.C. Pryor · 43 employees | $6.9M | 10.3 mi |
| PRYOR HOSPITALITY LLC Pryor · 26 employees | $3.5M | 10.3 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $705K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $337K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 3.9× |
| Value range | $692K – $1.8M |
| Revenue range | $728K – $1.3M |
| EBITDA range | $222K – $384K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest Bank, AVB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
| AVB Bank PPP 2021 | All 309 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $19K | 4 |
| 1/22/2021 | second | $36K | 10 |
About Locust Grove Hospitality LLC
Locust Grove Hospitality LLC is a hotels & motels company in Locust Grove, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $337K of EBITDA. It has about 10 employees. Its estimated business value is $1.3M (likely range $692K–$1.8M).
Common questions
- Who owns Locust Grove Hospitality LLC?
- The owner of Locust Grove Hospitality LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Locust Grove Hospitality LLC make?
- SeeBITDA estimates Locust Grove Hospitality LLC's annual revenue at about $1.1M (likely between $728K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Locust Grove Hospitality LLC worth?
- About $1.3M, roughly 3.9× its estimated EBITDA of $337K, typical for a hotels & motels company its size. Likely range: $692K–$1.8M.
- How many employees does Locust Grove Hospitality LLC have?
- About 10, as reported on its PPP loan.