M & L Pharmacy, LLC
How we got $869K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| M & L PHARMACY, LLC this business | $4.8M | — |
| THOMAS WILSON PHARMACY INC. Oklahoma City · 15 employees | $10.8M | 0.6 mi |
| LIFESTYLE HAIR SALON LLC Oklahoma City · 1 employees | $748K | 1.2 mi |
| OKC BEAUTY SUPPLY INC Midwest City · 5 employees | $1.8M | 1.5 mi |
| I KNEAD YOUR BODY, LLC Del City · 1 employees | $423K | 2.0 mi |
| NANA'S PAWPAW PATCH INC Oklahoma City · 6 employees | $2.2M | 2.0 mi |
| VALU-MED PHARMACY, LLC Oklahoma City · 9 employees | $8.1M | 2.0 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.2M |
| Estimate: the two combined (geometric mean) | $4.8M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $362K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $869K |
| Multiple for this size and industry | 2.4× |
| Value range | $457K – $1.2M |
| Revenue range | $3.2M – $5.5M |
| EBITDA range | $238K – $413K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingYnbPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| YNB PPP 2020 | All 150 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $67K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About M & L Pharmacy, LLC
M & L Pharmacy, LLC is a pharmacies company in Oklahoma City, Oklahoma, in business since 2013. Its estimated annual revenue is about $4.8M, with roughly $362K of EBITDA. It has about 5 employees. Its estimated business value is $869K (likely range $457K–$1.2M).
Common questions
- Who owns M & L Pharmacy, LLC?
- The owner of M & L Pharmacy, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does M & L Pharmacy, LLC make?
- SeeBITDA estimates M & L Pharmacy, LLC's annual revenue at about $4.8M (likely between $3.2M and $5.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is M & L Pharmacy, LLC worth?
- About $869K, roughly 2.4× its estimated EBITDA of $362K, typical for a pharmacies company its size. Likely range: $457K–$1.2M.
- How many employees does M & L Pharmacy, LLC have?
- About 5, as reported on its PPP loan.
- When was M & L Pharmacy, LLC founded?
- M & L Pharmacy, LLC has been in business since 2013.