Thomas Wilson Pharmacy Inc.
How we got $2.1M
Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THOMAS WILSON PHARMACY INC. this business | $10.8M | — |
| M & L PHARMACY, LLC Oklahoma City · 5 employees | $4.8M | 0.6 mi |
| LIFESTYLE HAIR SALON LLC Oklahoma City · 1 employees | $748K | 1.2 mi |
| I KNEAD YOUR BODY, LLC Del City · 1 employees | $423K | 1.4 mi |
| OKC BEAUTY SUPPLY INC Midwest City · 5 employees | $1.8M | 2.0 mi |
| NANA'S PAWPAW PATCH INC Oklahoma City · 6 employees | $2.2M | 2.1 mi |
| VALU-MED PHARMACY, LLC Oklahoma City · 9 employees | $8.1M | 2.1 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $10.3M |
| Estimate: the two combined (geometric mean) | $10.8M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $716K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.1M |
| Multiple for this size and industry | 3× |
| Value range | $1.1M – $2.9M |
| Revenue range | $7.1M – $12.3M |
| EBITDA range | $471K – $817K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $146K | 15 |
About Thomas Wilson Pharmacy Inc.
Thomas Wilson Pharmacy Inc. is a pharmacies company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $10.8M, with roughly $716K of EBITDA. It has about 15 employees. Its estimated business value is $2.1M (likely range $1.1M–$2.9M).
Common questions
- Who owns Thomas Wilson Pharmacy Inc.?
- The owner of Thomas Wilson Pharmacy Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Thomas Wilson Pharmacy Inc. make?
- SeeBITDA estimates Thomas Wilson Pharmacy Inc.'s annual revenue at about $10.8M (likely between $7.1M and $12.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Thomas Wilson Pharmacy Inc. worth?
- About $2.1M, roughly 3× its estimated EBITDA of $716K, typical for a pharmacies company its size. Likely range: $1.1M–$2.9M.
- How many employees does Thomas Wilson Pharmacy Inc. have?
- About 15, as reported on its PPP loan.