Mac's, Inc
How we got $389K
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MAC'S, INC this business | $2.9M | — |
| BRONCO 66, LLC Mustang · 6 employees | $1.9M | 13.2 mi |
| THE DAW CORPORATION El Reno · 11 employees | $4.1M | 14.4 mi |
| HELPING HANDS FOOD PROGRAM, INC Blanchard · 2 employees | $1.4M | 14.9 mi |
| DAKOTA'S STOP, INC. Mustang · 7 employees | $2.4M | 15.7 mi |
| CHICKASHA GAS- N-GO AND MINCO GAS-N-GO Chickasha · 12 employees | $4.0M | 17.1 mi |
| BFL-YUKON LLC Yukon · 29 employees | $13.3M | 17.2 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $2.9M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $195K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $389K |
| Multiple for this size and industry | 2× |
| Value range | $205K – $533K |
| Revenue range | $1.9M – $3.3M |
| EBITDA range | $128K – $222K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank and Trust Co, Chickasha, OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Co, Chickasha, Oklahoma PPP 2020 | All 478 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $29K | 11 |
About Mac's, Inc
Mac's, Inc is a grocery and convenience retailers company in Minco, Oklahoma. Its estimated annual revenue is about $2.9M, with roughly $195K of EBITDA. It has about 11 employees. Its estimated business value is $389K (likely range $205K–$533K).
Common questions
- Who owns Mac's, Inc?
- The owner of Mac's, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mac's, Inc make?
- SeeBITDA estimates Mac's, Inc's annual revenue at about $2.9M (likely between $1.9M and $3.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mac's, Inc worth?
- About $389K, roughly 2× its estimated EBITDA of $195K, typical for a grocery and convenience retailers company its size. Likely range: $205K–$533K.
- How many employees does Mac's, Inc have?
- About 11, as reported on its PPP loan.