Mariposa Coffee Roastery
How we got $1.2M
Based on 7 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 8% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MARIPOSA COFFEE ROASTERY this business | $4.5M | — |
| NEIGHBORS QUALITY HOUSE COFFEE Oklahoma City · 11 employees | $7.4M | 0.3 mi |
| WAFFLE CHAMPION Oklahoma City · 23 employees | $11.1M | 0.6 mi |
| REFRESQUERIA LAS DELICIAS OKLAHOMA Oklahoma City · 2 employees | $1.0M | 5.0 mi |
| VITALITY MEAL PREP & FITNESS Oklahoma City · 1 employees | $629K | 5.0 mi |
| WHAT'S COOKING LTD Oklahoma City · 18 employees | $5.3M | 5.2 mi |
| CALLEYCO LLC Oklahoma City · 1 employees | $438K | 6.1 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Industry revenue per employee | $626K |
| Revenue = employees × revenue per employee | $4.5M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $414K |
| Cross-check: revenue implied by PPP payroll | $767K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.2M |
| Multiple for this size and industry | 3× |
| Value range | $588K – $1.8M |
| Revenue range | $2.7M – $5.3M |
| EBITDA range | $245K – $490K |
| Industry (NAICS) | Coffee and Tea Manufacturing (311920) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst Bank, Northeast BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
| Northeast Bank 7(a) 2023 | All 77 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $13K | 7 |
Public records
| Sep 2023 | 7(a) | $50K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Mariposa Coffee Roastery
Mariposa Coffee Roastery is a coffee and tea manufacturing company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $4.5M, with roughly $414K of EBITDA. It has about 7 employees. Its estimated business value is $1.2M (likely range $588K–$1.8M).
Common questions
- Who owns Mariposa Coffee Roastery?
- The owner of Mariposa Coffee Roastery isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mariposa Coffee Roastery make?
- SeeBITDA estimates Mariposa Coffee Roastery's annual revenue at about $4.5M (likely between $2.7M and $5.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mariposa Coffee Roastery worth?
- About $1.2M, roughly 3× its estimated EBITDA of $414K, typical for a coffee and tea manufacturing company its size. Likely range: $588K–$1.8M.
- How many employees does Mariposa Coffee Roastery have?
- About 7, as reported on its PPP loan.