Marlin Swim School LLC
How we got $304K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MARLIN SWIM SCHOOL LLC this business | $480K | — |
| KING MARLIN SWIM CLUB, LLC Oklahoma City · 15 employees | $943K | 0.0 mi |
| SCUBA BROS LLC Oklahoma City · 2 employees | $229K | 0.1 mi |
| Intrinsic Melodies Music Studio Oklahoma City | $1.9M | 0.4 mi |
| LOVATO'S SCHOOL OF BRAZILIAN JIU-JITSU INC Oklahoma City · 3 employees | $437K | 0.7 mi |
| SMART START CENTRAL OKLAHOMA, INC. Oklahoma City · 7 employees | $399K | 0.9 mi |
| FJSP, INC Oklahoma City · 1 employees | $160K | 0.9 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $654K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $270K |
| Estimate: the two combined (geometric mean) | $480K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $117K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $304K |
| Multiple for this size and industry | 2.6× |
| Value range | $160K – $416K |
| Revenue range | $315K – $547K |
| EBITDA range | $77K – $133K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst National Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank of Oklahoma PPP 2020, PPP 2021 | All 405 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $10K | 10 |
| 2/12/2021 | second | $10K | 6 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Marlin Swim School LLC
Marlin Swim School LLC is a sports and recreation instruction company in Oklahoma City, Oklahoma, in business since 2017. Its estimated annual revenue is about $480K, with roughly $117K of EBITDA. It has about 10 employees. Its estimated business value is $304K (likely range $160K–$416K).
Common questions
- Who owns Marlin Swim School LLC?
- The owner of Marlin Swim School LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Marlin Swim School LLC make?
- SeeBITDA estimates Marlin Swim School LLC's annual revenue at about $480K (likely between $315K and $547K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Marlin Swim School LLC worth?
- About $304K, roughly 2.6× its estimated EBITDA of $117K, typical for a sports and recreation instruction company its size. Likely range: $160K–$416K.
- How many employees does Marlin Swim School LLC have?
- About 10, as reported on its PPP loan.
- When was Marlin Swim School LLC founded?
- Marlin Swim School LLC has been in business since 2017.