Scuba Bros LLC
How we got $145K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SCUBA BROS LLC this business | $229K | — |
| KING MARLIN SWIM CLUB, LLC Oklahoma City · 15 employees | $942K | 0.1 mi |
| MARLIN SWIM SCHOOL LLC Oklahoma City · 10 employees | $479K | 0.1 mi |
| Ascend Academy Inc. Oklahoma City | $681K | 0.7 mi |
| LOVATO'S SCHOOL OF BRAZILIAN JIU-JITSU INC Oklahoma City · 3 employees | $437K | 0.7 mi |
| SMART START CENTRAL OKLAHOMA, INC. Oklahoma City · 7 employees | $368K | 1.0 mi |
| FJSP, INC Oklahoma City · 1 employees | $160K | 1.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $271K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $148K |
| Estimate: the two combined (geometric mean) | $229K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $56K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $145K |
| Multiple for this size and industry | 2.6× |
| Value range | $76K – $198K |
| Revenue range | $150K – $261K |
| EBITDA range | $37K – $64K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/18/2020 | first | $4K | 2 |
About Scuba Bros LLC
Scuba Bros LLC is a sports and recreation instruction company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $229K, with roughly $56K of EBITDA. It has about 2 employees. Its estimated business value is $145K (likely range $76K–$198K).
Common questions
- Who owns Scuba Bros LLC?
- The owner of Scuba Bros LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Scuba Bros LLC make?
- SeeBITDA estimates Scuba Bros LLC's annual revenue at about $229K (likely between $150K and $261K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Scuba Bros LLC worth?
- About $145K, roughly 2.6× its estimated EBITDA of $56K, typical for a sports and recreation instruction company its size. Likely range: $76K–$198K.
- How many employees does Scuba Bros LLC have?
- About 2, as reported on its PPP loan.