Marlow Medicine LLC
How we got $353K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MARLOW MEDICINE LLC this business | $2.1M | — |
| NEWBERRY EXPRESS PHARMACY Marlow · 14 employees | $9.6M | 0.7 mi |
| BAKER EXPRESS PHARMACY Duncan · 15 employees | $7.8M | 7.3 mi |
| STAR PHARMACY INC. Duncan · 4 employees | $4.1M | 8.8 mi |
| R&S DRUG STORE #1 LLC Duncan · 13 employees | $7.1M | 10.1 mi |
| R&S DRUG STORE #3 LLC Duncan · 20 employees | $10.7M | 10.1 mi |
| COMANCHE RX, INC Comanche · 5 employees | $3.1M | 19.0 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $2.1M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $177K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $353K |
| Multiple for this size and industry | 2× |
| Value range | $186K – $483K |
| Revenue range | $1.4M – $2.4M |
| EBITDA range | $116K – $201K |
| Industry (NAICS) | Retail Trade (446110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank in Marlow, Readycap Lending, LLCPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Readycap Lending, LLC PPP 2021 | All 134 borrowers → |
| The First National Bank in Marlow PPP 2020 | All 37 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $16K | 2 |
| 4/1/2021 | second | $27K | 3 |
About Marlow Medicine LLC
Marlow Medicine LLC is a pharmacies company in Marlow, Oklahoma. Its estimated annual revenue is about $2.1M, with roughly $177K of EBITDA. It has about 3 employees. Its estimated business value is $353K (likely range $186K–$483K).
Common questions
- Who owns Marlow Medicine LLC?
- The owner of Marlow Medicine LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Marlow Medicine LLC make?
- SeeBITDA estimates Marlow Medicine LLC's annual revenue at about $2.1M (likely between $1.4M and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Marlow Medicine LLC worth?
- About $353K, roughly 2× its estimated EBITDA of $177K, typical for a pharmacies company its size. Likely range: $186K–$483K.
- How many employees does Marlow Medicine LLC have?
- About 3, as reported on its PPP loan.