Star Pharmacy Inc.
How we got $750K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STAR PHARMACY INC. this business | $4.1M | — |
| BAKER EXPRESS PHARMACY Duncan · 15 employees | $7.8M | 1.6 mi |
| R&S DRUG STORE #1 LLC Duncan · 13 employees | $7.1M | 1.7 mi |
| R&S DRUG STORE #3 LLC Duncan · 20 employees | $10.7M | 1.7 mi |
| NEWBERRY EXPRESS PHARMACY Marlow · 14 employees | $9.6M | 8.2 mi |
| MARLOW MEDICINE LLC Marlow · 3 employees | $2.1M | 8.8 mi |
| COMANCHE RX, INC Comanche · 5 employees | $3.1M | 10.3 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.6M |
| Estimate: the two combined (geometric mean) | $4.1M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $312K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $750K |
| Multiple for this size and industry | 2.4× |
| Value range | $395K – $1.0M |
| Revenue range | $2.7M – $4.7M |
| EBITDA range | $206K – $356K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of CommercePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Commerce PPP 2020 | All 308 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $44K | 4 |
About Star Pharmacy Inc.
Star Pharmacy Inc. is a pharmacies company in Duncan, Oklahoma. Its estimated annual revenue is about $4.1M, with roughly $312K of EBITDA. It has about 4 employees. Its estimated business value is $750K (likely range $395K–$1.0M).
Common questions
- Who owns Star Pharmacy Inc.?
- The owner of Star Pharmacy Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Star Pharmacy Inc. make?
- SeeBITDA estimates Star Pharmacy Inc.'s annual revenue at about $4.1M (likely between $2.7M and $4.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Star Pharmacy Inc. worth?
- About $750K, roughly 2.4× its estimated EBITDA of $312K, typical for a pharmacies company its size. Likely range: $395K–$1.0M.
- How many employees does Star Pharmacy Inc. have?
- About 4, as reported on its PPP loan.