Marlow Mercantile, LLC
How we got $223K
Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MARLOW MERCANTILE, LLC this business | $1.1M | — |
| PUT THE NEEDLE ON THE RECORD, LLC Duncan · 1 employees | $214K | 10.2 mi |
| GOODWILL INDUSTRIES OF SW OK INC Lawton · 130 employees | $30.5M | 25.8 mi |
| THE BOOKSTORE ON THE CORNER LLC Chickasha · 1 employees | $329K | 27.8 mi |
| ROBARDS ENTERPRISES LLC Anadarko · 1 employees | $419K | 33.7 mi |
| STARK ENTERPRISES, INC. Pauls Valley · 1 employees | $226K | 42.3 mi |
| BLESSED LIFE ENTERPRISES LLC Norman · 3 employees | $686K | 48.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $1.1M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $111K |
| Cross-check: revenue implied by PPP payroll | $272K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $223K |
| Multiple for this size and industry | 2× |
| Value range | $105K – $316K |
| Revenue range | $660K – $1.3M |
| EBITDA range | $66K – $132K |
| Industry (NAICS) | Retail Trade (453310) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $4K | 3 |
| 1/31/2021 | second | $4K | 3 |
About Marlow Mercantile, LLC
Marlow Mercantile, LLC is a retail trade company in Marlow, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $111K of EBITDA. It has about 3 employees. Its estimated business value is $223K (likely range $105K–$316K).
Common questions
- Who owns Marlow Mercantile, LLC?
- The owner of Marlow Mercantile, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Marlow Mercantile, LLC make?
- SeeBITDA estimates Marlow Mercantile, LLC's annual revenue at about $1.1M (likely between $660K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Marlow Mercantile, LLC worth?
- About $223K, roughly 2× its estimated EBITDA of $111K, typical for a retail trade company its size. Likely range: $105K–$316K.
- How many employees does Marlow Mercantile, LLC have?
- About 3, as reported on its PPP loan.