Master Threads LLC
How we got $196K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MASTER THREADS LLC this business | $612K | — |
| LUSH FASHION LOUNGE, LLC Oklahoma City · 29 employees | $5.6M | 3.6 mi |
| INKLING DESIGN LLC Bethany · 6 employees | $2.3M | 5.1 mi |
| RAINBOW CREATIONS, INC Oklahoma City · 3 employees | $903K | 7.2 mi |
| ECLECTIC T'Z & DEZIGNZ LLC Oklahoma City · 1 employees | $498K | 8.5 mi |
| THOMAS DIAMONDS LLC Yukon · 1 employees | $306K | 9.9 mi |
| STITCHWORKS EMBROIDERY, INC. Oklahoma City · 3 employees | $831K | 10.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $589K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $489K |
| Estimate: the two combined (geometric mean) | $612K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $79K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $196K |
| Multiple for this size and industry | 2.5× |
| Value range | $103K – $269K |
| Revenue range | $402K – $697K |
| EBITDA range | $52K – $90K |
| Industry (NAICS) | Apparel Accessories and Other Apparel Manufacturing (315990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Citizens Bank of EdmondPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Citizens Bank of Edmond PPP 2020, PPP 2021 | All 502 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 8/7/2020 | first | $12K | 2 |
| 3/3/2021 | second | $12K | 2 |
2 locations
| 12929 Brandon PL | Oklahoma City | This listing |
| 16610 N Western Ave | Edmond | View |
Revenue, profit and value are for the whole company.
About Master Threads LLC
Master Threads LLC is an apparel accessories and other apparel manufacturing company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $612K, with roughly $79K of EBITDA. It has about 2 employees. Its estimated business value is $196K (likely range $103K–$269K). It has 2 locations.
Common questions
- Who owns Master Threads LLC?
- The owner of Master Threads LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Master Threads LLC make?
- SeeBITDA estimates Master Threads LLC's annual revenue at about $612K (likely between $402K and $697K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Master Threads LLC worth?
- About $196K, roughly 2.5× its estimated EBITDA of $79K, typical for a apparel accessories and other apparel manufacturing company its size. Likely range: $103K–$269K.
- How many employees does Master Threads LLC have?
- About 2, as reported on its PPP loan.