SeeBITDAOklahoma

Mathe Fitness Inc.

Sports and Recreation Instruction
  • 19221 Blossom Ct., Edmond, OK
Estimated valueLow confidence
$143K
$75Klikely range$196K
About 2.6× its yearly profit, typical for a company this size in its industry.
Revenue
$226K
a year
Profit (EBITDA)
$55K
24% of revenue
Employees
1
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $143K

Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.

1 employees × $135K each$135K
PPP payroll ÷ payroll's usual share of revenue$290K
Shown toward the top of its range×1.14
Revenue$226K
× 24% profit margin$55K
× 2.6 sale multiple = value$143K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 36% since 2020
$0$82K$165K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
MATHE FITNESS INC.
this business
$226K$55K—
Problem Solved Mathematics Tutoring Services
Oklahoma City
$681K$166K1.0 mi
Heritage College Prep
Edmond
$681K$166K1.4 mi
CHRISTIAN KARATE ACADEMY, LLC
Edmond · 3 employees
$644K$157K1.5 mi
STUDIO J SCHOOL OF DANCE LLC
Edmond · 24 employees
$1.5M$278K1.6 mi
OK LA DANCE CONNECTION LLC
Edmond · 1 employees
$125K$30K1.7 mi
LEGACY MARTIAL ARTS LLC
Edmond · 1 employees
$189K$46K1.8 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$135K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$290K
Estimate: the two combined (geometric mean)$226K
EBITDA margin (industry, adjusted for size)24%
EBITDA = revenue × margin$55K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$143K
Multiple for this size and industry2.6×
Value range$75K – $196K
Revenue range$149K – $257K
EBITDA range$36K – $63K
Industry (NAICS)Sports and Recreation Instruction (611620)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingCross River Bank, Kabbage, Inc.PPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Cross River Bank
PPP 2020
All 589 borrowers →
Kabbage, Inc.
PPP 2021
All 202 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/28/2020first$7K$7K1Cross River Bank
2/4/2021second$7K$7K1Kabbage, Inc.

About Mathe Fitness Inc.

Mathe Fitness Inc. is a sports and recreation instruction company in Edmond, Oklahoma. Its estimated annual revenue is about $226K, with roughly $55K of EBITDA. It has about 1 employees. Its estimated business value is $143K (likely range $75K–$196K).

Common questions

Who owns Mathe Fitness Inc.?
The owner of Mathe Fitness Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Mathe Fitness Inc. make?
SeeBITDA estimates Mathe Fitness Inc.'s annual revenue at about $226K (likely between $149K and $257K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Mathe Fitness Inc. worth?
About $143K, roughly 2.6× its estimated EBITDA of $55K, typical for a sports and recreation instruction company its size. Likely range: $75K–$196K.
How many employees does Mathe Fitness Inc. have?
About 1, as reported on its PPP loan.