Legacy Martial Arts LLC
How we got $120K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Legacy Martial Arts is a martial arts and fitness school in Edmond, OK, offering classes for kids, teens and adults. Its stated mission is to train, inspire, and empower people to become others-focused leaders in the community through martial arts.
From the company's website. Industry: Sports and Recreation Instruction.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LEGACY MARTIAL ARTS LLC this business | $189K | — |
| OK LA DANCE CONNECTION LLC Edmond · 1 employees | $125K | 1.2 mi |
| BILLY JONES Oklahoma City · 8 employees | $1.3M | 1.8 mi |
| MATHE FITNESS INC. Edmond · 1 employees | $226K | 1.8 mi |
| CHRISTIAN KARATE ACADEMY, LLC Edmond · 3 employees | $645K | 2.2 mi |
| STUDIO J SCHOOL OF DANCE LLC Edmond · 24 employees | $1.5M | 2.2 mi |
| OKLAHOMA SWIM ACADEMY LLC Oklahoma City · 34 employees | $2.2M | 2.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $135K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $203K |
| Estimate: the two combined (geometric mean) | $189K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $46K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $120K |
| Multiple for this size and industry | 2.6× |
| Value range | $63K – $164K |
| Revenue range | $124K – $216K |
| EBITDA range | $30K – $53K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $5K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Legacy Martial Arts LLC
Legacy Martial Arts LLC is a sports and recreation instruction company in Edmond, Oklahoma, in business since 2012. Its estimated annual revenue is about $189K, with roughly $46K of EBITDA. It has about 1 employees. Its estimated business value is $120K (likely range $63K–$164K).
Common questions
- Who owns Legacy Martial Arts LLC?
- The owner of Legacy Martial Arts LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Legacy Martial Arts LLC make?
- SeeBITDA estimates Legacy Martial Arts LLC's annual revenue at about $189K (likely between $124K and $216K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Legacy Martial Arts LLC worth?
- About $120K, roughly 2.6× its estimated EBITDA of $46K, typical for a sports and recreation instruction company its size. Likely range: $63K–$164K.
- How many employees does Legacy Martial Arts LLC have?
- About 1, as reported on its PPP loan.
- When was Legacy Martial Arts LLC founded?
- Legacy Martial Arts LLC has been in business since 2012.