Oklahoma Swim Academy LLC
How we got $1.3M
Based on its 34 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 16 years (since 2010)
- Headcount down 30% since 2023 (retirement plan filings)
From public records and the company's website, not a statement that it's for sale.
What they do
Oklahoma Swim Academy is a local, family-owned swim school teaching swimmers from 6 months to adults, specializing in infant survival and toddler swim lessons. It also offers training for becoming a survival swim instructor.
From the company's website. Industry: Sports and Recreation Instruction.
Estimated value over time
▲ 30% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 3% since 2021Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2021 | PPP loan | 34 | $1.9M |
| 2022 | Form 5500 | 37 | $2.0M |
| 2023 | Form 5500 | 50 | $2.7M |
| 2025 | Form 5500 | 35 | $1.9M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OKLAHOMA SWIM ACADEMY LLC this business | $2.2M | — |
| BILLY JONES Oklahoma City · 8 employees | $1.3M | 0.7 mi |
| SPORTING GLOBAL Oklahoma City · 18 employees | $1.4M | 1.2 mi |
| OK LA DANCE CONNECTION LLC Edmond · 1 employees | $125K | 1.5 mi |
| Hurst Reading Center Edmond | $681K | 1.6 mi |
| Core of Knowledge Literacy and Learning Center Oklahoma City | $169K | 2.0 mi |
| STUDIO J SCHOOL OF DANCE LLC Edmond · 24 employees | $1.5M | 2.1 mi |
The full calculation
| Employees reported to the SBA | 34 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $2.2M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $415K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 3.2× |
| Value range | $699K – $1.8M |
| Revenue range | $1.4M – $2.5M |
| EBITDA range | $273K – $473K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“Megan soon grew her business to include her husband, Brian as a co-owner and her mom, LeAnne, as her most experienced instructor.”
Advisors
- BankingThe State Exchange BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The State Exchange Bank PPP 2021 | All 52 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/19/2021 | second | $78K | 34 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Oklahoma Swim Academy LLC
Oklahoma Swim Academy LLC is a family-owned sports and recreation instruction company in Oklahoma City, Oklahoma, in business since 2010. It is owned by Megan Bachman (Founder). Its estimated annual revenue is about $2.2M, with roughly $415K of EBITDA. It has about 35 employees. Its estimated business value is $1.3M (likely range $699K–$1.8M).
Common questions
- Who owns Oklahoma Swim Academy LLC?
- Oklahoma Swim Academy LLC is owned by Megan Bachman (Founder), according to public sources such as the company's website or filings.
- How much revenue does Oklahoma Swim Academy LLC make?
- SeeBITDA estimates Oklahoma Swim Academy LLC's annual revenue at about $2.2M (likely between $1.4M and $2.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Oklahoma Swim Academy LLC worth?
- About $1.3M, roughly 3.2× its estimated EBITDA of $415K, typical for a sports and recreation instruction company its size. Likely range: $699K–$1.8M.
- How many employees does Oklahoma Swim Academy LLC have?
- About 35, from its 2025 retirement-plan filing.
- When was Oklahoma Swim Academy LLC founded?
- Oklahoma Swim Academy LLC has been in business since 2010.