Mayuri Lodge LLC
How we got $425K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MAYURI LODGE LLC this business | $361K | — |
| Masonic Lodge No 105 AF & AM Alva | $1.9M | 0.1 mi |
| Days Inn by Wyndham Alva Alva | $1.9M | 0.3 mi |
| ROSE INN, LLC Alva · 1 employees | $293K | 0.3 mi |
| Ranger Inn Alva | $1.9M | 0.3 mi |
| Western Motel Alva | $1.9M | 0.5 mi |
| Ok Welcome Home Hotel Best of Alva, Oklahoma Hotels Alva | $1.9M | 0.6 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $280K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $357K |
| Estimate: the two combined (geometric mean) | $361K |
| EBITDA margin (industry, adjusted for size) | 36% |
| EBITDA = revenue × margin | $129K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $425K |
| Multiple for this size and industry | 3.3× |
| Value range | $223K – $581K |
| Revenue range | $237K – $411K |
| EBITDA range | $85K – $147K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCommunity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Community Bank PPP 2020, PPP 2021 | All 95 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $8K | 1 |
| 2/5/2021 | second | $11K | 1 |
About Mayuri Lodge LLC
Mayuri Lodge LLC is a hotels & motels company in Alva, Oklahoma. Its estimated annual revenue is about $361K, with roughly $129K of EBITDA. It has about 1 employees. Its estimated business value is $425K (likely range $223K–$581K).
Common questions
- Who owns Mayuri Lodge LLC?
- The owner of Mayuri Lodge LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mayuri Lodge LLC make?
- SeeBITDA estimates Mayuri Lodge LLC's annual revenue at about $361K (likely between $237K and $411K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mayuri Lodge LLC worth?
- About $425K, roughly 3.3× its estimated EBITDA of $129K, typical for a hotels & motels company its size. Likely range: $223K–$581K.
- How many employees does Mayuri Lodge LLC have?
- About 1, as reported on its PPP loan.