Melissa Ferguson
How we got $47K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MELISSA FERGUSON this business | $110K | — |
| AUNT B'S DAYCARE LLC Choctaw · 30 employees | $1.9M | 2.1 mi |
| JD MORGAN & ASSOCIATES Choctaw · 8 employees | $752K | 3.3 mi |
| Choctaw Mother's Day Out Choctaw | $784K | 4.6 mi |
| MARCO ENTERPRISES INC. Harrah · 7 employees | $417K | 4.6 mi |
| Little Roots (formerly: Mother's Day Out) 2 Day Preschool Harrah | $784K | 4.9 mi |
| LITTLE BUCK-A-ROOS DAYCARE & PRE-SCHOOL INC Mcloud · 4 employees | $516K | 6.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $103K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $91K |
| Estimate: the two combined (geometric mean) | $110K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $19K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $47K |
| Multiple for this size and industry | 2.5× |
| Value range | $25K – $64K |
| Revenue range | $72K – $126K |
| EBITDA range | $12K – $21K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirstBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FirstBank PPP 2021 | All 263 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/1/2021 | second | $4K | 1 |
About Melissa Ferguson
Melissa Ferguson is a child care company in Newalla, Oklahoma. Its estimated annual revenue is about $110K, with roughly $19K of EBITDA. It has about 1 employees. Its estimated business value is $47K (likely range $25K–$64K).
Common questions
- Who owns Melissa Ferguson?
- The owner of Melissa Ferguson isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Melissa Ferguson make?
- SeeBITDA estimates Melissa Ferguson's annual revenue at about $110K (likely between $72K and $126K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Melissa Ferguson worth?
- About $47K, roughly 2.5× its estimated EBITDA of $19K, typical for a child care company its size. Likely range: $25K–$64K.
- How many employees does Melissa Ferguson have?
- About 1, as reported on its PPP loan.