Little Buck-a-Roos Daycare & Pre-School Inc
How we got $218K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LITTLE BUCK-A-ROOS DAYCARE & PRE-SCHOOL INC this business | $516K | — |
| Little Roots (formerly: Mother's Day Out) 2 Day Preschool Harrah | $778K | 5.2 mi |
| MARCO ENTERPRISES INC. Harrah · 7 employees | $417K | 6.1 mi |
| MELISSA FERGUSON Newalla · 1 employees | $110K | 6.1 mi |
| AUNT B'S DAYCARE LLC Choctaw · 30 employees | $1.9M | 8.1 mi |
| JD MORGAN & ASSOCIATES Choctaw · 8 employees | $752K | 9.1 mi |
| WILDKAT KIDDIE KORNER, LLC Shawnee · 9 employees | $634K | 9.4 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $412K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $497K |
| Estimate: the two combined (geometric mean) | $516K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $87K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $218K |
| Multiple for this size and industry | 2.5× |
| Value range | $115K – $299K |
| Revenue range | $339K – $588K |
| EBITDA range | $57K – $100K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $22K | 4 |
| 1/30/2021 | second | $22K | 4 |
About Little Buck-a-Roos Daycare & Pre-School Inc
Little Buck-a-Roos Daycare & Pre-School Inc is a child care company in Mcloud, Oklahoma. Its estimated annual revenue is about $516K, with roughly $87K of EBITDA. It has about 4 employees. Its estimated business value is $218K (likely range $115K–$299K).
Common questions
- Who owns Little Buck-a-Roos Daycare & Pre-School Inc?
- The owner of Little Buck-a-Roos Daycare & Pre-School Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Little Buck-a-Roos Daycare & Pre-School Inc make?
- SeeBITDA estimates Little Buck-a-Roos Daycare & Pre-School Inc's annual revenue at about $516K (likely between $339K and $588K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Little Buck-a-Roos Daycare & Pre-School Inc worth?
- About $218K, roughly 2.5× its estimated EBITDA of $87K, typical for a child care company its size. Likely range: $115K–$299K.
- How many employees does Little Buck-a-Roos Daycare & Pre-School Inc have?
- About 4, as reported on its PPP loan.