Memorial Crossing Pet Resort
How we got $433K
Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 68% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MEMORIAL CROSSING PET RESORT this business | $1.2M | — |
| Best Friends Pet Care Oklahoma City | $753K | 0.0 mi |
| FUENTES & ROCKHOLD ENTERPRISES Edmond · 6 employees | $1.1M | 0.3 mi |
| DARRYL KNIGHT Edmond · 1 employees | $444K | 0.6 mi |
| EDMOND ELITE FITNESS LLC Edmond · 1 employees | $367K | 0.6 mi |
| KNIGHT SPORTS PERFORMANCE Edmond · 1 employees | $287K | 0.6 mi |
| Four Paws Play Yard Oklahoma City | $753K | 0.7 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $942K |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $206K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $433K |
| Multiple for this size and industry | 2.1× |
| Value range | $228K – $593K |
| Revenue range | $764K – $1.3M |
| EBITDA range | $136K – $235K |
| Industry (NAICS) | Pet Care (except Veterinary) Services (812910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $55K | 15 |
| 3/3/2021 | second | $55K | 15 |
About Memorial Crossing Pet Resort
Memorial Crossing Pet Resort is a pet care (except veterinary) services company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $206K of EBITDA. It has about 15 employees. Its estimated business value is $433K (likely range $228K–$593K).
Common questions
- Who owns Memorial Crossing Pet Resort?
- The owner of Memorial Crossing Pet Resort isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Memorial Crossing Pet Resort make?
- SeeBITDA estimates Memorial Crossing Pet Resort's annual revenue at about $1.2M (likely between $764K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Memorial Crossing Pet Resort worth?
- About $433K, roughly 2.1× its estimated EBITDA of $206K, typical for a pet care (except veterinary) services company its size. Likely range: $228K–$593K.
- How many employees does Memorial Crossing Pet Resort have?
- About 15, as reported on its PPP loan.