Memories on the Move, Inc.
How we got $124K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MEMORIES ON THE MOVE, INC. this business | $294K | — |
| SENIOR CARE REFERRAL SERVICES OF OKLAHOMA, LLC Oklahoma City · 3 employees | $314K | 0.9 mi |
| KATHERYNE B. PAYNE EDUCATION CENTER Oklahoma City · 7 employees | $951K | 1.3 mi |
| A NEW DAY COUNSELING, INC. Oklahoma City · 8 employees | $1.3M | 1.3 mi |
| FAMILY SOLUTIONS COUNSELING PLLC Oklahoma City · 5 employees | $707K | 1.4 mi |
| SERENSIGHT COUNSELING, LLC Oklahoma City · 1 employees | $152K | 1.4 mi |
| LESLIE BELL, LCSW, P.C. Oklahoma City · 1 employees | $238K | 1.5 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $298K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $223K |
| Estimate: the two combined (geometric mean) | $294K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $50K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $124K |
| Multiple for this size and industry | 2.5× |
| Value range | $65K – $170K |
| Revenue range | $193K – $335K |
| EBITDA range | $33K – $57K |
| Industry (NAICS) | Services for the Elderly and Persons with Disabilities (624120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $12K | 3 |
| 3/13/2021 | second | $11K | 3 |
About Memories on the Move, Inc.
Memories on the Move, Inc. is a home health & senior care company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $294K, with roughly $50K of EBITDA. It has about 3 employees. Its estimated business value is $124K (likely range $65K–$170K).
Common questions
- Who owns Memories on the Move, Inc.?
- The owner of Memories on the Move, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Memories on the Move, Inc. make?
- SeeBITDA estimates Memories on the Move, Inc.'s annual revenue at about $294K (likely between $193K and $335K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Memories on the Move, Inc. worth?
- About $124K, roughly 2.5× its estimated EBITDA of $50K, typical for a home health & senior care company its size. Likely range: $65K–$170K.
- How many employees does Memories on the Move, Inc. have?
- About 3, as reported on its PPP loan.