Memory Care Center at Emerald LLC
How we got $1.4M
Based on its 60 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Memory Care Center at Emerald in Claremore, Oklahoma, says its objective is to help patients achieve their highest possible level of function and independence, offering short term rehab or long term nursing.
From the company's website. Industry: Nursing Care Facilities (Skilled Nursing Facilities).
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MEMORY CARE CENTER AT EMERALD LLC this business | $7.6M | — |
| EMERALD CARE CENTER CLAREMORE LLC Claremore · 153 employees | $20.1M | 0.1 mi |
| COPP'S RESIDENTIAL CARE, INC Claremore · 10 employees | $1.1M | 3.7 mi |
| GOLF COURSE PROPERTY, INC. Owasso · 94 employees | $14.4M | 12.4 mi |
| ML DAVIS CASE MANAGEMENT LLC Owasso · 1 employees | $318K | 13.3 mi |
| SHADY REST CARE CENTER, LLC Pryor · 65 employees | $6.2M | 16.8 mi |
| COLONIAL TERRACE CARE CENTER, LLC Pryor · 53 employees | $6.0M | 17.8 mi |
The full calculation
| Employees reported to the SBA | 60 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.9M |
| Estimate: the two combined (geometric mean) | $7.6M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $482K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.4M |
| Multiple for this size and industry | 3× |
| Value range | $762K – $2.0M |
| Revenue range | $5.0M – $8.7M |
| EBITDA range | $317K – $550K |
| Industry (NAICS) | Nursing Care Facilities (Skilled Nursing Facilities) (623110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBankers Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bankers Trust Company PPP 2020 | All 5 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $372K | 60 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Memory Care Center at Emerald LLC
Memory Care Center at Emerald LLC is a nursing care facilities (skilled nursing facilities) company in Claremore, Oklahoma, in business since 2012. Its estimated annual revenue is about $7.6M, with roughly $482K of EBITDA. It has about 60 employees. Its estimated business value is $1.4M (likely range $762K–$2.0M).
Common questions
- Who owns Memory Care Center at Emerald LLC?
- The owner of Memory Care Center at Emerald LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Memory Care Center at Emerald LLC make?
- SeeBITDA estimates Memory Care Center at Emerald LLC's annual revenue at about $7.6M (likely between $5.0M and $8.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Memory Care Center at Emerald LLC worth?
- About $1.4M, roughly 3× its estimated EBITDA of $482K, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $762K–$2.0M.
- How many employees does Memory Care Center at Emerald LLC have?
- About 60, as reported on its PPP loan.
- When was Memory Care Center at Emerald LLC founded?
- Memory Care Center at Emerald LLC has been in business since 2012.