Colonial Terrace Care Center, LLC
How we got $1.1M
Based on its 53 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 19 years (since 2007)
From public records and the company's website, not a statement that it's for sale.
What they do
Colonial Terrace Care Center is a senior living facility in Pryor, OK, providing compassionate long-term and short-term care for seniors.
From the company's website. Industry: Nursing Care Facilities (Skilled Nursing Facilities).
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COLONIAL TERRACE CARE CENTER, LLC this business | $6.0M | — |
| SHADY REST CARE CENTER, LLC Pryor · 65 employees | $6.2M | 1.0 mi |
| COLONIAL CARE CENTER, LLC Chouteau · 63 employees | $5.8M | 8.9 mi |
| COPP'S RESIDENTIAL CARE, INC Claremore · 10 employees | $1.1M | 15.4 mi |
| MEMORY CARE CENTER AT EMERALD LLC Claremore · 60 employees | $7.6M | 17.8 mi |
| EMERALD CARE CENTER CLAREMORE LLC Claremore · 153 employees | $20.1M | 17.8 mi |
| GOLF COURSE PROPERTY, INC. Owasso · 94 employees | $14.4M | 29.8 mi |
The full calculation
| Employees reported to the SBA | 53 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.8M |
| Estimate: the two combined (geometric mean) | $6.0M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $377K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3× |
| Value range | $595K – $1.5M |
| Revenue range | $3.9M – $6.8M |
| EBITDA range | $248K – $430K |
| Industry (NAICS) | Nursing Care Facilities (Skilled Nursing Facilities) (623110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank of Fort SmithPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank of Fort Smith PPP 2020 | All 252 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $257K | 53 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Colonial Terrace Care Center, LLC
Colonial Terrace Care Center, LLC is a nursing care facilities (skilled nursing facilities) company in Pryor, Oklahoma, in business since 2007. Its estimated annual revenue is about $6.0M, with roughly $377K of EBITDA. It has about 53 employees. Its estimated business value is $1.1M (likely range $595K–$1.5M).
Common questions
- Who owns Colonial Terrace Care Center, LLC?
- The owner of Colonial Terrace Care Center, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Colonial Terrace Care Center, LLC make?
- SeeBITDA estimates Colonial Terrace Care Center, LLC's annual revenue at about $6.0M (likely between $3.9M and $6.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Colonial Terrace Care Center, LLC worth?
- About $1.1M, roughly 3× its estimated EBITDA of $377K, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $595K–$1.5M.
- How many employees does Colonial Terrace Care Center, LLC have?
- About 53, as reported on its PPP loan.
- When was Colonial Terrace Care Center, LLC founded?
- Colonial Terrace Care Center, LLC has been in business since 2007.