Colonial Care Center, LLC
How we got $1.1M
Based on its 63 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COLONIAL CARE CENTER, LLC this business | $5.8M | — |
| SHADY REST CARE CENTER, LLC Pryor · 65 employees | $6.2M | 8.4 mi |
| COLONIAL TERRACE CARE CENTER, LLC Pryor · 53 employees | $6.0M | 8.9 mi |
| COPP'S RESIDENTIAL CARE, INC Claremore · 10 employees | $1.1M | 15.2 mi |
| MEMORY CARE CENTER AT EMERALD LLC Claremore · 60 employees | $7.6M | 18.7 mi |
| EMERALD CARE CENTER CLAREMORE LLC Claremore · 153 employees | $20.1M | 18.7 mi |
| HILLDALE NURSING FACILITY, INC. Coweta · 109 employees | $11.5M | 23.5 mi |
The full calculation
| Employees reported to the SBA | 63 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.8M |
| Estimate: the two combined (geometric mean) | $5.8M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $367K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3× |
| Value range | $579K – $1.5M |
| Revenue range | $3.8M – $6.6M |
| EBITDA range | $241K – $418K |
| Industry (NAICS) | Nursing Care Facilities (Skilled Nursing Facilities) (623110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank of Fort SmithPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank of Fort Smith PPP 2020 | All 252 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $205K | 63 |
About Colonial Care Center, LLC
Colonial Care Center, LLC is a nursing care facilities (skilled nursing facilities) company in Chouteau, Oklahoma. Its estimated annual revenue is about $5.8M, with roughly $367K of EBITDA. It has about 63 employees. Its estimated business value is $1.1M (likely range $579K–$1.5M).
Common questions
- Who owns Colonial Care Center, LLC?
- The owner of Colonial Care Center, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Colonial Care Center, LLC make?
- SeeBITDA estimates Colonial Care Center, LLC's annual revenue at about $5.8M (likely between $3.8M and $6.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Colonial Care Center, LLC worth?
- About $1.1M, roughly 3× its estimated EBITDA of $367K, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $579K–$1.5M.
- How many employees does Colonial Care Center, LLC have?
- About 63, as reported on its PPP loan.