Merrifield Office Solutions, LLC
How we got $692K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale High sell likelihood
- In business 45 years (since 1981)
- Founder still runs it after 45 years
- No family successor named on its website
From public records and the company's website, not a statement that it's for sale.
What they do
Merrifield Office Supply is an online office supply store offering office supplies, furniture, breakroom supplies, janitorial supplies, technology, and promotional products, with next day delivery and free shipping. It says it will match or beat competitors' prices on common stock items.
From the company's website. Industry: Retail Trade.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MERRIFIELD OFFICE SOLUTIONS, LLC this business | $3.5M | — |
| B & C BUSINESS PRODUCTS, INC. Stillwater · 18 employees | $6.1M | 0.2 mi |
| POKEY PULLING AND RECOVERY, LLC Stillwater · 6 employees | $1.2M | 0.8 mi |
| STATON PLACE, LLC Guthrie · 14 employees | $1.7M | 26.2 mi |
| ONE STOP COPY SHOP, LLC Guthrie · 2 employees | $542K | 26.3 mi |
| LL DESIGNS, L.L.C. Edmond · 2 employees | $677K | 37.4 mi |
| GOOD SHEPHERD ENTERPRISE LLC Edmond · 7 employees | $762K | 38.4 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.0M |
| Estimate: the two combined (geometric mean) | $3.5M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $289K |
Brought up to date: prices are 26% higher than in the benchmark's year and Oklahoma employment in this industry has fallen 2% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $692K |
| Multiple for this size and industry | 2.4× |
| Value range | $415K – $1.1M |
| Revenue range | $2.6M – $4.5M |
| EBITDA range | $216K – $375K |
| Industry (NAICS) | Retail Trade (453210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingExchange Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Exchange Bank and Trust Company PPP 2020 | All 217 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $68K | 12 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Merrifield Office Solutions, LLC
Merrifield Office Solutions, LLC is a family-owned retail trade company in Stillwater, Oklahoma, in business since 1981. It is owned by Loran Merrifield (Founder). Its estimated annual revenue is about $3.5M, with roughly $289K of EBITDA. It has about 12 employees. Its estimated business value is $692K (likely range $415K–$1.1M).
Common questions
- Who owns Merrifield Office Solutions, LLC?
- Merrifield Office Solutions, LLC is owned by Loran Merrifield (Founder), according to public sources such as the company's website or filings.
- How much revenue does Merrifield Office Solutions, LLC make?
- SeeBITDA estimates Merrifield Office Solutions, LLC's annual revenue at about $3.5M (likely between $2.6M and $4.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Merrifield Office Solutions, LLC worth?
- About $692K, roughly 2.4× its estimated EBITDA of $289K, typical for a retail trade company its size. Likely range: $415K–$1.1M.
- How many employees does Merrifield Office Solutions, LLC have?
- About 12, as reported on its PPP loan.
- When was Merrifield Office Solutions, LLC founded?
- Merrifield Office Solutions, LLC has been in business since 1981.
- Is Merrifield Office Solutions, LLC for sale?
- There's no public listing, but it shows signs that often come before a sale: in business 45 years (since 1981); founder still runs it after 45 years; no family successor named on its website.