Mick's Vault Works, LLC
How we got $2.2M
Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 0% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 16 | $5.0M |
| 2020 | Form 5500 | 16 | $5.0M |
| 2021 | Form 5500 | 16 | $5.0M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MICK'S VAULT WORKS, LLC this business | $8.5M | — |
| COMMUNICATE ONE INC. Oklahoma City · 14 employees | $4.1M | 0.2 mi |
| TROTTER OVERHEAD DOOR Edmond · 15 employees | $5.7M | 0.3 mi |
| TREK ELECTRIC LLC Edmond · 31 employees | $9.9M | 0.4 mi |
| ROBERT MALLETT, INC. Oklahoma City · 8 employees | $2.2M | 0.4 mi |
| ASAP Heating & Air OKC Edmond | $1.9M | 0.4 mi |
| SOUTHWEST TAB & COMMISSIONING LLC Oklahoma City · 20 employees | $6.9M | 0.5 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $9.5M |
| Estimate: the two combined (geometric mean) | $8.5M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $796K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.2M |
| Multiple for this size and industry | 2.8× |
| Value range | $1.2M – $3.1M |
| Revenue range | $5.6M – $9.7M |
| EBITDA range | $524K – $908K |
| Industry (NAICS) | Other Building Equipment Contractors (238290) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingPrism BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prism Bank PPP 2020 | All 131 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $275K | 16 |
About Mick's Vault Works, LLC
Mick's Vault Works, LLC is an other building equipment contractors company in Edmond, Oklahoma. Its estimated annual revenue is about $8.5M, with roughly $796K of EBITDA. It has about 16 employees. Its estimated business value is $2.2M (likely range $1.2M–$3.1M).
Common questions
- Who owns Mick's Vault Works, LLC?
- The owner of Mick's Vault Works, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mick's Vault Works, LLC make?
- SeeBITDA estimates Mick's Vault Works, LLC's annual revenue at about $8.5M (likely between $5.6M and $9.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mick's Vault Works, LLC worth?
- About $2.2M, roughly 2.8× its estimated EBITDA of $796K, typical for a other building equipment contractors company its size. Likely range: $1.2M–$3.1M.
- How many employees does Mick's Vault Works, LLC have?
- About 16, from its 2021 retirement-plan filing.