Milann and Vaughn, LLC
How we got $371K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MILANN AND VAUGHN, LLC this business | $2.1M | — |
| MG&H LLC Tulsa · 6 employees | $1.7M | 1.2 mi |
| STEINTIME LLC Tulsa · 1 employees | $432K | 1.3 mi |
| MILANN & VAUGHN LLC Tulsa · 4 employees | $2.0M | 1.5 mi |
| PREFERRED BUSINESS SYSTEMS LLC Tulsa | $13.7M | 1.7 mi |
| MARGO'S GIFT SHOP LLC Tulsa · 4 employees | $1.6M | 1.9 mi |
| HANK LLC Tulsa · 5 employees | $1.2M | 2.0 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $2.1M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $185K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $371K |
| Multiple for this size and industry | 2× |
| Value range | $195K – $507K |
| Revenue range | $1.3M – $2.3M |
| EBITDA range | $122K – $211K |
| Industry (NAICS) | Retail Trade (453210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2020 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $22K | 4 |
About Milann and Vaughn, LLC
Milann and Vaughn, LLC is a retail trade company in Tulsa, Oklahoma. Its estimated annual revenue is about $2.1M, with roughly $185K of EBITDA. It has about 4 employees. Its estimated business value is $371K (likely range $195K–$507K).
Common questions
- Who owns Milann and Vaughn, LLC?
- The owner of Milann and Vaughn, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Milann and Vaughn, LLC make?
- SeeBITDA estimates Milann and Vaughn, LLC's annual revenue at about $2.1M (likely between $1.3M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Milann and Vaughn, LLC worth?
- About $371K, roughly 2× its estimated EBITDA of $185K, typical for a retail trade company its size. Likely range: $195K–$507K.
- How many employees does Milann and Vaughn, LLC have?
- About 4, as reported on its PPP loan.