Milann & Vaughn LLC
How we got $355K
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MILANN & VAUGHN LLC this business | $2.0M | — |
| STEINTIME LLC Tulsa · 1 employees | $432K | 0.3 mi |
| MARGO'S GIFT SHOP LLC Tulsa · 4 employees | $1.6M | 1.1 mi |
| STARSHIP DISTRIBUTORS, INC Tulsa · 9 employees | $4.0M | 1.1 mi |
| HANK LLC Tulsa · 5 employees | $1.2M | 1.4 mi |
| MILANN AND VAUGHN, LLC Tulsa · 4 employees | $2.1M | 1.5 mi |
| BLUE RIBBON FORMS INC Tulsa · 3 employees | $1.5M | 1.8 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $177K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $355K |
| Multiple for this size and industry | 2× |
| Value range | $187K – $486K |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $117K – $202K |
| Industry (NAICS) | Retail Trade (453210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2021 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/21/2021 | second | $20K | 4 |
About Milann & Vaughn LLC
Milann & Vaughn LLC is a retail trade company in Tulsa, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $177K of EBITDA. It has about 4 employees. Its estimated business value is $355K (likely range $187K–$486K).
Common questions
- Who owns Milann & Vaughn LLC?
- The owner of Milann & Vaughn LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Milann & Vaughn LLC make?
- SeeBITDA estimates Milann & Vaughn LLC's annual revenue at about $2.0M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Milann & Vaughn LLC worth?
- About $355K, roughly 2× its estimated EBITDA of $177K, typical for a retail trade company its size. Likely range: $187K–$486K.
- How many employees does Milann & Vaughn LLC have?
- About 4, as reported on its PPP loan.