Mills Sisters, Inc
How we got $310K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MILLS SISTERS, INC this business | $1.6M | — |
| D&K ART DESIGN LLC Piedmont · 9 employees | $5.5M | 0.5 mi |
| CONNECTION HOLDINGS, LLC Piedmont · 6 employees | $1.9M | 0.9 mi |
| MILAN 36 LLC Yukon · 4 employees | $2.6M | 5.3 mi |
| CLEAR REFLECTIONS INC Oklahoma City · 3 employees | $2.3M | 6.6 mi |
| WATSON'S OF OKLAHOMA CITY, INC. Oklahoma City · 53 employees | $18.5M | 6.8 mi |
| J-LAN FLOORING LLC Oklahoma City · 2 employees | $1.6M | 7.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $155K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $310K |
| Multiple for this size and industry | 2× |
| Value range | $163K – $424K |
| Revenue range | $1.0M – $1.8M |
| EBITDA range | $102K – $177K |
| Industry (NAICS) | Retail Trade (453998) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingF & M BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| F & M Bank PPP 2020 | All 379 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $12K | 3 |
About Mills Sisters, Inc
Mills Sisters, Inc is a retail trade company in Piedmont, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $155K of EBITDA. It has about 3 employees. Its estimated business value is $310K (likely range $163K–$424K).
Common questions
- Who owns Mills Sisters, Inc?
- The owner of Mills Sisters, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mills Sisters, Inc make?
- SeeBITDA estimates Mills Sisters, Inc's annual revenue at about $1.6M (likely between $1.0M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mills Sisters, Inc worth?
- About $310K, roughly 2× its estimated EBITDA of $155K, typical for a retail trade company its size. Likely range: $163K–$424K.
- How many employees does Mills Sisters, Inc have?
- About 3, as reported on its PPP loan.