Mj Wholesale LLC
How we got $781K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 47% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MJ WHOLESALE LLC this business | $2.9M | — |
| DESTINATION PRODUCTS, L.L.C. Edmond · 11 employees | $10.5M | 0.5 mi |
| Smithdryden, Llc Edmond | $1.1M | 1.8 mi |
| CHRISTMAS LIGHTS, INC. Edmond · 2 employees | $2.0M | 2.5 mi |
| AAA PLAYGROUNDS CORPORATION Edmond · 2 employees | $3.0M | 3.5 mi |
| Pacific Trading Edmond | $9.6M | 4.1 mi |
| CHAMPION SUPPLY COMPANY, LLC Edmond · 18 employees | $13.5M | 4.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.0M |
| Estimate: the two combined (geometric mean) | $2.9M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $269K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $781K |
| Multiple for this size and industry | 2.9× |
| Value range | $411K – $1.1M |
| Revenue range | $1.9M – $3.4M |
| EBITDA range | $177K – $307K |
| Industry (NAICS) | Other Miscellaneous Durable Goods Merchant Wholesalers (423990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCeltic Bank Corporation, Transportation Alliance Bank, Inc. d/b/a TAB Bank, Colony BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BayFirst National Bank 7(a) 2023, 7(a) 2024 | All 47 borrowers → |
| Celtic Bank Corporation PPP 2020 | All 206 borrowers → |
| Colony Bank 7(a) 2024 | All 7 borrowers → |
| Transportation Alliance Bank, Inc. d/b/a TAB Bank PPP 2021 | All 14 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $26K | 2 |
| 2/2/2021 | second | $26K | 2 |
Public records
| Mar 2024 | 7(a) | $150K |
| Oct 2023 | 7(a) | $70K |
| Jun 2023 | 7(a) | $150K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Mj Wholesale LLC
Mj Wholesale LLC is an other miscellaneous durable goods merchant wholesalers company in Edmond, Oklahoma. Its estimated annual revenue is about $2.9M, with roughly $269K of EBITDA. It has about 2 employees. Its estimated business value is $781K (likely range $411K–$1.1M).
Common questions
- Who owns Mj Wholesale LLC?
- The owner of Mj Wholesale LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mj Wholesale LLC make?
- SeeBITDA estimates Mj Wholesale LLC's annual revenue at about $2.9M (likely between $1.9M and $3.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mj Wholesale LLC worth?
- About $781K, roughly 2.9× its estimated EBITDA of $269K, typical for a other miscellaneous durable goods merchant wholesalers company its size. Likely range: $411K–$1.1M.
- How many employees does Mj Wholesale LLC have?
- About 2, as reported on its PPP loan.