Mlr Af Opco, LLC
How we got $452K
Based on its 39 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MLR AF OPCO, LLC this business | $2.6M | — |
| Meadowlakes Retirement Village Oklahoma City | $3.7M | 0.0 mi |
| Village on the Park Oklahoma City | $3.7M | 0.5 mi |
| SOUTHWEST MANSIONS SENIOR LIVING LLC Oklahoma City · 10 employees | $1.2M | 0.8 mi |
| SOMMERSET NEIGHBORHOOD Oklahoma City · 56 employees | $2.8M | 1.0 mi |
| Jasmine Estates Oklahoma City | $3.7M | 1.0 mi |
| Grace Pointe Moore | $3.7M | 1.1 mi |
The full calculation
| Employees reported to the SBA | 39 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $181K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $452K |
| Multiple for this size and industry | 2.5× |
| Value range | $238K – $619K |
| Revenue range | $1.7M – $3.0M |
| EBITDA range | $119K – $206K |
| Industry (NAICS) | Assisted Living Facilities for the Elderly (623312) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCentennial BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Centennial Bank PPP 2020 | All 40 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $77K | 39 |
About Mlr Af Opco, LLC
Mlr Af Opco, LLC is an assisted living facilities for the elderly company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $181K of EBITDA. It has about 39 employees. Its estimated business value is $452K (likely range $238K–$619K).
Common questions
- Who owns Mlr Af Opco, LLC?
- The owner of Mlr Af Opco, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mlr Af Opco, LLC make?
- SeeBITDA estimates Mlr Af Opco, LLC's annual revenue at about $2.6M (likely between $1.7M and $3.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mlr Af Opco, LLC worth?
- About $452K, roughly 2.5× its estimated EBITDA of $181K, typical for a assisted living facilities for the elderly company its size. Likely range: $238K–$619K.
- How many employees does Mlr Af Opco, LLC have?
- About 39, as reported on its PPP loan.