Southwest Mansions Senior Living LLC
How we got $237K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Southwest Mansions is a senior living community in Oklahoma City, Oklahoma, offering independent living and assisted, active senior living for those seeking comfort and community.
From the company's website. Industry: Assisted Living Facilities for the Elderly.
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SOUTHWEST MANSIONS SENIOR LIVING LLC this business | $1.2M | — |
| Samaritan Companion Services Oklahoma City | $3.8M | 0.6 mi |
| Meadowlakes Retirement Village Oklahoma City | $3.8M | 0.7 mi |
| Meadowlake Estates Oklahoma City | $3.8M | 0.7 mi |
| MLR AF OPCO, LLC Oklahoma City · 39 employees | $2.6M | 0.8 mi |
| Brookwood Skilled Nursing and Therapy Oklahoma City | $3.8M | 0.8 mi |
| Brook Village Senior Housing Oklahoma City | $3.8M | 1.0 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $927K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $95K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $237K |
| Multiple for this size and industry | 2.5× |
| Value range | $124K – $324K |
| Revenue range | $811K – $1.4M |
| EBITDA range | $62K – $108K |
| Industry (NAICS) | Assisted Living Facilities for the Elderly (623312) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $71K | 10 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Southwest Mansions Senior Living LLC
Southwest Mansions Senior Living LLC is an assisted living facilities for the elderly company in Oklahoma City, Oklahoma, in business since 2012. Its estimated annual revenue is about $1.2M, with roughly $95K of EBITDA. It has about 10 employees. Its estimated business value is $237K (likely range $124K–$324K).
Common questions
- Who owns Southwest Mansions Senior Living LLC?
- The owner of Southwest Mansions Senior Living LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Southwest Mansions Senior Living LLC make?
- SeeBITDA estimates Southwest Mansions Senior Living LLC's annual revenue at about $1.2M (likely between $811K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Southwest Mansions Senior Living LLC worth?
- About $237K, roughly 2.5× its estimated EBITDA of $95K, typical for a assisted living facilities for the elderly company its size. Likely range: $124K–$324K.
- How many employees does Southwest Mansions Senior Living LLC have?
- About 10, as reported on its PPP loan.
- When was Southwest Mansions Senior Living LLC founded?
- Southwest Mansions Senior Living LLC has been in business since 2012.