Moore Healthcare Inc.
How we got $1.7M
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MOORE HEALTHCARE INC. this business | $8.5M | — |
| SALT CREEK NUTRITION LLC Mannford · 3 employees | $1.0M | 13.3 mi |
| MANNFORD PHARMACY LLC Mannford · 8 employees | $4.9M | 13.9 mi |
| YALE DRUG, INC Yale · 15 employees | $9.4M | 18.9 mi |
| PAWNEE HILLCREST PHARMACY ENTERPRISES LLC Pawnee · 9 employees | $5.1M | 19.1 mi |
| TRIBEX LTC, LLC Sand Springs · 32 employees | $19.2M | 22.8 mi |
| SPOON DRUG, INC Sand Springs · 23 employees | $14.6M | 23.1 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $7.4M |
| Estimate: the two combined (geometric mean) | $8.5M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $567K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.7M |
| Multiple for this size and industry | 3× |
| Value range | $895K – $2.3M |
| Revenue range | $5.6M – $9.7M |
| EBITDA range | $373K – $646K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAmerican Heritage BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Heritage Bank PPP 2020 | All 446 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $106K | 13 |
About Moore Healthcare Inc.
Moore Healthcare Inc. is a pharmacies company in Cleveland, Oklahoma. Its estimated annual revenue is about $8.5M, with roughly $567K of EBITDA. It has about 13 employees. Its estimated business value is $1.7M (likely range $895K–$2.3M).
Common questions
- Who owns Moore Healthcare Inc.?
- The owner of Moore Healthcare Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Moore Healthcare Inc. make?
- SeeBITDA estimates Moore Healthcare Inc.'s annual revenue at about $8.5M (likely between $5.6M and $9.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Moore Healthcare Inc. worth?
- About $1.7M, roughly 3× its estimated EBITDA of $567K, typical for a pharmacies company its size. Likely range: $895K–$2.3M.
- How many employees does Moore Healthcare Inc. have?
- About 13, as reported on its PPP loan.