Morning Sky Boutique
How we got $279K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 19% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MORNING SKY BOUTIQUE this business | $1.3M | — |
| K AND D CONSULTANTS LLC Park Hill · 1 employees | $318K | 21.5 mi |
| AVENUE SKATESHOP LLC Tahlequah · 1 employees | $788K | 28.5 mi |
| WYLEY HENSON Tahlequah · 1 employees | $489K | 28.5 mi |
| JUNIE'S LLC Tahlequah · 5 employees | $1.2M | 28.7 mi |
| SHARPE DRY GOODS COMPANY OF CHECOTAH, LLC Checotah · 175 employees | $96.1M | 31.1 mi |
| PISTOLS AND PEARLS Checotah · 2 employees | $727K | 31.2 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $773K |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $140K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $279K |
| Multiple for this size and industry | 2× |
| Value range | $147K – $382K |
| Revenue range | $874K – $1.5M |
| EBITDA range | $92K – $159K |
| Industry (NAICS) | Retail Trade (448150) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020, PPP 2021 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $11K | 2 |
| 1/30/2021 | second | $8K | 4 |
About Morning Sky Boutique
Morning Sky Boutique is a retail trade company in Vian, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $140K of EBITDA. It has about 4 employees. Its estimated business value is $279K (likely range $147K–$382K).
Common questions
- Who owns Morning Sky Boutique?
- The owner of Morning Sky Boutique isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Morning Sky Boutique make?
- SeeBITDA estimates Morning Sky Boutique's annual revenue at about $1.3M (likely between $874K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Morning Sky Boutique worth?
- About $279K, roughly 2× its estimated EBITDA of $140K, typical for a retail trade company its size. Likely range: $147K–$382K.
- How many employees does Morning Sky Boutique have?
- About 4, as reported on its PPP loan.